(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --6.23M | --4.01M | --4.55M | -56.47%5.27M | -89.78%1.24M | -74.53%4M | -46.55%5.29M | -9.88%11.88M | 443.86%12.11M | --12.11M |
-Cash and cash equivalents | --6.23M | --4.01M | --4.55M | -56.47%5.27M | -89.78%1.24M | -74.53%4M | -46.55%5.29M | -9.88%11.88M | 443.86%12.11M | --12.11M |
Receivables | --138.04K | --85.01K | --141.49K | -82.10%149.95K | -71.15%241.68K | 13.21%593.76K | 56.10%412.03K | 1,388.81%1.62M | 3,510.65%837.85K | --837.85K |
-Taxes receivable | --94.78K | --41.85K | --30.42K | -88.56%89.02K | -76.72%181.21K | 1.77%533.76K | 33.37%352.03K | 1,218.29%1.43M | 3,253.73%778.23K | --778.23K |
-Other receivables | --43.27K | --43.16K | --111.08K | 2.20%60.93K | 1.44%60.48K | --60K | --60K | --185K | --59.62K | --59.62K |
Prepaid assets | --192.51K | --298.47K | --63.53K | -81.08%89.45K | -22.52%366.28K | 129.74%672.51K | -24.46%247.82K | 17.92%303.29K | 5,052.35%472.73K | --472.73K |
Total current assets | --6.56M | --4.4M | --4.76M | -58.94%5.51M | -86.24%1.85M | -68.13%5.27M | -43.28%5.95M | 1.85%13.8M | -24.21%13.42M | --13.42M |
Non current assets | ||||||||||
Net PPE | --92.15M | --90.49M | --89.88M | 44.93%89.31M | 39.15%85.75M | 42.51%82.71M | 41.04%76.76M | 33.16%70.09M | 281,091.59%61.62M | --61.62M |
-Gross PPE | --92.44M | --90.77M | --90.14M | 45.16%89.55M | 39.28%85.92M | 42.65%82.86M | 41.26%76.88M | 33.34%70.18M | 281,403.06%61.69M | --61.69M |
-Accumulated depreciation | ---293.26K | ---274.37K | ---255.86K | -247.50%-237.2K | -156.07%-174.79K | -234.39%-147.72K | ---120.85K | ---92.97K | ---68.26K | ---68.26K |
Non current prepaid assets | --0 | --0 | --547 | -99.66%547 | -97.67%3.77K | 40.25%254.03K | 39.12%155.8K | 10,197.50%329.52K | -83.94%161.67K | --161.67K |
Total non current assets | --92.15M | --90.49M | --89.88M | 44.55%89.31M | 38.79%85.75M | 42.50%82.97M | 41.03%76.92M | 33.78%70.42M | 5,908.35%61.78M | --61.78M |
Total assets | --98.7M | --94.89M | --94.64M | 26.09%94.82M | 16.49%87.6M | 18.05%88.23M | 27.42%82.87M | 27.24%84.22M | 301.49%75.2M | --75.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --71.29K | --71.53K | --72.21K | -28.44%73.3K | -20.33%81.61K | -4.81%91.59K | --102.04K | --108.87K | 476.01%102.43K | --102.43K |
-Current capital lease obligation | --71.29K | --71.53K | --72.21K | -28.44%73.3K | -20.33%81.61K | -4.81%91.59K | --102.04K | --108.87K | 476.01%102.43K | --102.43K |
Payables | --318.83K | --290.65K | --257.26K | -85.94%270.53K | -30.59%1.34M | 46.48%832.28K | 41.45%424.51K | 39.56%1.24M | --1.92M | --1.92M |
-accounts payable | --318.83K | --290.65K | --257.26K | -85.94%270.53K | -30.59%1.34M | 46.48%832.28K | 41.45%424.51K | 39.56%1.24M | --1.92M | --1.92M |
Current accrued expenses | --287.78K | --379.87K | --247.64K | -73.63%143.7K | -15.36%461.2K | -19.66%653.25K | 538.49%1.11M | 2,683.53%1.08M | --544.89K | --544.89K |
Other current liabilities | ---- | --150.57K | ---- | ---- | ---- | ---- | ---- | -52.34%598.61K | ---- | ---- |
Current liabilities | --677.9K | --892.61K | --577.11K | -81.04%487.53K | -26.96%1.88M | -45.19%1.58M | 9.44%1.64M | 38.70%3.03M | -83.07%2.57M | --2.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --148.6K | --164.59K | --179.32K | -16.01%193.69K | 3.28%238.18K | 0.64%253.15K | --266.74K | --280K | 5,035.09%230.62K | --230.62K |
-Long term capital lease obligation | --148.6K | --164.59K | --179.32K | -16.01%193.69K | 3.28%238.18K | 0.64%253.15K | --266.74K | --280K | 5,035.09%230.62K | --230.62K |
Non current deferred liabilities | --12.19M | --11.96M | --11.89M | 72.58%11.78M | 68.52%11.5M | --11.15M | --9.9M | --5.55M | --6.83M | --6.83M |
Other non current liabilities | --37.54K | ---- | --198.83K | -74.35%257.05K | -84.49%155.44K | --472.91K | --807.95K | --963.58K | --1M | --1M |
Total non current liabilities | --12.37M | --12.13M | --12.27M | 51.77%12.23M | 47.62%11.9M | 4,619.86%11.87M | --10.97M | --6.79M | 179,343.71%8.06M | --8.06M |
Total liabilities | --13.05M | --13.02M | --12.85M | 19.64%12.72M | 29.58%13.78M | 329.80%13.45M | 743.07%12.61M | 349.97%9.82M | -30.03%10.63M | --10.63M |
Shareholders'equity | ||||||||||
Share capital | --96.28M | --91.2M | --90.33M | 64.42%90.33M | 33.00%73.06M | 31.56%73.07M | 43.58%67.55M | 43.41%67.47M | 1,323.81%54.94M | --54.94M |
-common stock | --96.28M | --91.2M | --90.33M | 64.42%90.33M | 33.00%73.06M | 31.56%73.07M | 43.58%67.55M | 43.41%67.47M | 1,323.81%54.94M | --54.94M |
Retained earnings | ---25.18M | ---23.66M | ---23.81M | -62.37%-23.1M | -49.23%-21.23M | -188.43%-19.89M | -245.11%-18.34M | -240.85%-13.65M | -1,795.37%-14.23M | ---14.23M |
Gains losses not affecting retained earnings | --7.05M | --6.84M | --7.78M | 91.07%7.37M | 81.10%6.99M | 122.41%6.61M | 234.62%6.04M | 477.74%5.59M | 800.53%3.86M | --3.86M |
Other equity interest | --7.5M | --7.5M | --7.5M | -62.50%7.5M | -25.00%15M | -25.00%15M | -25.00%15M | -25.00%15M | --20M | --20M |
Total stockholders'equity | --85.65M | --81.87M | --81.79M | 27.15%82.1M | 14.33%73.82M | 4.43%74.78M | 10.58%70.26M | 16.24%74.4M | 1,725.87%64.57M | --64.57M |
Total equity | --85.65M | --81.87M | --81.79M | 27.15%82.1M | 14.33%73.82M | 4.43%74.78M | 10.58%70.26M | 16.24%74.4M | 1,725.87%64.57M | --64.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data