(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.57%-36.49K | -174.43%-27.35K | -64.71%-72.18K | -547.34%-25.23K | -760.11%-3.06K | -715.80%-33.92K | 77.83%-9.97K | 86.31%-43.82K | 105.54%5.64K | 99.34%-356 |
Net income from continuing operations | -88.26%-376.33K | -109.19%-369.14K | 93.79%-1.31M | 92.68%-533.24K | 10.65%-395.47K | 54.60%-199.9K | 98.63%-176.46K | 39.63%-21.02M | 75.57%-7.29M | 41.24%-442.62K |
Operating gains losses | ---- | ---- | -79.15%40.16K | ---231 | ---48 | ---- | ---- | --192.65K | ---- | ---- |
Depreciation and amortization | -3.49%83 | 1.20%84 | -99.97%338 | -99.97%84 | -99.97%85 | -99.96%86 | -99.97%83 | 756.65%983.65K | 142.08%247.94K | 7,073.60%245.12K |
Other non cash items | --4.7K | --2.57K | ---- | ---- | ---- | ---- | ---- | -96.05%13.94K | --0 | --0 |
Change In working capital | 125.62%283.05K | 77.11%294.73K | 15.08%900.78K | 7.22%247.31K | 83.43%361.62K | -35.18%125.45K | 3.12%166.41K | 235.57%782.72K | 307.72%230.65K | 63.72%197.14K |
-Change in receivables | --0 | --4.02K | 8.26%-1.92K | --0 | --0 | ---1.92K | --0 | ---2.09K | --0 | --0 |
-Change in prepaid assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 133.11%6.4K | 270.38%6.4K | --0 |
-Change in payables and accrued expense | 122.22%283.05K | 74.70%290.71K | 15.97%902.7K | 10.28%247.31K | 83.43%361.62K | -34.19%127.37K | 1.80%166.41K | 208.17%778.42K | 309.03%224.25K | 63.91%197.14K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.57%-36.49K | -174.43%-27.35K | -64.71%-72.18K | -547.34%-25.23K | -760.11%-3.06K | -715.80%-33.92K | 77.83%-9.97K | 86.31%-43.82K | 105.54%5.64K | 99.34%-356 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.19%14.41K | 151.25%50.25K | 52.84%71.71K | 20.02K | 9.8K | 21.89K | -57.38%20K | -82.69%46.92K | 0 | 0 |
Net issuance payments of debt | --9.66K | --50K | --71.71K | --71.71K | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --5K | --0 | --0 | --0 | --0 | --0 | --0 | -66.02%46.92K | --0 | --0 |
Net other financing activities | ---- | -98.75%250 | ---- | ---- | --9.8K | --21.89K | --20K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.19%14.41K | 151.25%50.25K | 52.84%71.71K | --20.02K | --9.8K | --21.89K | -57.38%20K | -82.69%46.92K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 81.98%23.79K | -61.71%1.09K | -23.36%2.86K | 98.50%6.5K | 146.64%10.35K | 173.02%13.08K | -23.36%2.86K | 30,966.67%3.73K | 179.66%3.27K | 2,754.42%4.2K |
Current changes in cash | -83.56%-22.08K | 128.23%22.9K | -115.07%-467 | -192.39%-5.21K | 1,993.26%6.74K | -189.30%-12.03K | 408.77%10.03K | 105.97%3.1K | 105.37%5.64K | 97.27%-356 |
Effect of exchange rate changes | -102.09%-194 | -207.03%-198 | 67.35%-1.3K | 96.86%-190 | -1,765.14%-10.59K | 160.95%9.3K | 120.31%185 | -107.14%-3.97K | -105.63%-6.06K | -104.04%-568 |
End cash Position | -85.31%1.52K | 81.98%23.79K | -61.71%1.09K | -61.71%1.09K | 98.50%6.5K | 146.64%10.35K | 173.02%13.08K | -23.36%2.86K | -23.36%2.86K | 179.66%3.27K |
Free cash flow | -7.57%-36.49K | -174.43%-27.35K | -64.71%-72.18K | -547.34%-25.23K | -760.11%-3.06K | -715.80%-33.92K | 77.83%-9.97K | 86.43%-43.82K | 105.41%5.64K | 99.35%-356 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data