(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.17%-2.29M | 61.07%-1.81M | -35.94%-2.1M | -68.63%-15.06M | -63.42%-4.79M | -278.38%-4.65M | -23.44%-4.08M | -7.66%-1.54M | -444.67%-8.93M | -307.36%-2.93M |
Net income from continuing operations | 15.14%-7.38M | 15.98%-7.06M | -76.12%-8.7M | -125.92%-26.77M | -100.59%-9.91M | -226.88%-8.41M | -111.93%-3.52M | -84.39%-4.94M | -588.21%-11.85M | -564.98%-4.94M |
Operating gains losses | -24.86%1.03M | -116.08%-1.23M | 202.24%1.38M | 339.91%744.99K | 747.02%2.39M | -9,220.60%-567.9K | -2,667.11%-1.53M | 279.46%455.27K | -753.44%-310.53K | -1,224.73%-369.1K |
Depreciation and amortization | -9.90%3.06M | -6.02%2.87M | 88.50%3.39M | 503.57%9.17M | 89.18%2.58M | 9,062.95%3.05M | 1,147.42%1.74M | 11,262.41%1.8M | 12,887.09%1.52M | 43,914.21%1.36M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --197.46K | ---4.15K |
Unrealized gains and losses of investment securities | 435.74%36.94K | --323.14K | ---11K | ---190.6K | ---190.6K | --0 | ---- | --0 | --0 | ---- |
Remuneration paid in stock | 115.30%540.78K | -62.35%226.33K | -38.77%251.18K | -40.68%1.51M | -67.87%268.16K | 295.22%601.1K | -49.12%231.59K | -62.89%410.21K | 553.83%2.55M | 229.72%834.53K |
Other non cashItems | 144.22%504.89K | 124.98%258.53K | -340.69%-1.14M | -172.90%-648.06K | 633.74%1.19M | -250.54%-1.03M | -21,238.63%-1.28M | 144,082.07%474.36K | 104,862.93%889.04K | --162.23K |
Change In working capital | -103.11%-84.87K | 64.07%2.81M | 973.40%2.73M | 158.91%1.13M | -10,796.10%-1.11M | 259.17%1.71M | 111.77%281.39K | 7,624.41%254.44K | -578.15%-1.92M | 95.02%-10.23K |
-Change in receivables | -1,359.14%-1.59M | -208.26%-371.04K | 107.37%126.39K | 37.99%-2.65M | -116.29%-1.57M | 128.22%342.71K | 112.86%286.75K | -1,443.32%-1.72M | -6,816.67%-4.28M | -1,115.93%-725.24K |
-Change in inventory | -594.87%-402.43K | 319.86%1.35M | -106.82%-57.91K | 70.93%-388.08K | 52.32%-636.39K | ---614.23K | --13.01K | --849.53K | ---1.33M | ---1.33M |
-Change in prepaid assets | 129.48%63.68K | -27.22%-469.38K | -61.87%-216.01K | -322.63%-362.24K | -41.62%229.11K | -246.61%-368.96K | 83.92%-88.94K | -287.25%-133.44K | 176.38%162.71K | 326.71%392.45K |
-Change in payables and accrued expense | -35.90%1.85M | 1.43%2.3M | 129.59%2.88M | 16.96%4.13M | -62.96%613.95K | 57.35%2.26M | -100.44%-1.72K | 2,803.39%1.25M | 42,290.68%3.53M | 5,955.03%1.66M |
-Change in other current assets | ---- | --0 | ---- | --405.96K | --246.94K | --86.75K | --72.28K | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.17%-2.29M | 61.07%-1.81M | -35.94%-2.1M | -68.63%-15.06M | -61.58%-4.79M | -278.38%-4.65M | -23.44%-4.08M | -7.69%-1.54M | -444.67%-8.93M | -311.99%-2.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.15%-1.44M | 78.00%-1.95M | -333.22%-1.45M | 15.11%-11.85M | -101.25%-1.48M | -122.12%-8.86M | 86.93%-1.18M | -39.26%-334K | -1,741.38%-13.96M | 1.67%-734.67K |
Net PPE purchase and sale | 22.24%-1.08M | -184.98%-1.79M | -315.45%-1.39M | 46.79%-3.41M | -74.16%-1.27M | 84.25%-629.44K | 18.58%-1.18M | -39.26%-334K | -949.26%-6.41M | -21.77%-730.58K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---206.12K | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | --0 | ---- | -9.06%-8.24M | --0 | ---8.24M | --0 | ---- | -5,030.07%-7.55M | --2.54K |
Net investment purchase and sale | -516.29%-365.77K | ---156.81K | ---59.35K | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.15%-1.44M | 78.00%-1.95M | -333.22%-1.45M | 15.11%-11.85M | -101.25%-1.48M | -122.12%-8.86M | 86.93%-1.18M | -39.26%-334K | -1,741.38%-13.96M | 1.67%-734.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,740.03%3.4M | -70.83%4.62M | -69.82%88.5K | 0.02%27.13M | 34.07%8.12M | 118.21%15.84M | 101.49%2.86M | -97.63%293.22K | 338.10%27.12M | 202.63%6.06M |
Net issuance payments of debt | 370.81%3.41M | -119.92%-887.3K | -1,507.66%-1.26M | 124.24%10.59M | 233.90%3.42M | -39.02%4.45M | 10,459.14%2.8M | -3,286.45%-78.23K | 285,374.03%4.72M | ---2.55M |
Net common stock issuance | --0 | -44.29%5.97M | --1.28M | -18.59%15.69M | -33.28%4.97M | --10.72M | --0 | --0 | 542.01%19.28M | 22,185.50%7.45M |
Cash dividends paid | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -96.79%37.72K | -76.97%85.53K | -53.70%1.6M | -100.00%-2 | --1.17M | -96.11%57.66K | -50.07%371.45K | 102.63%3.46M | 205.28%1.24M |
Interest paid (cash flow from financing activities) | -64.07%-7.21K | ---- | ---4.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | 1.05%-501.67K | ---12.07K | -122.60%-765.42K | -247.44%-261.84K | -1,070.71%-506.97K | 109.63%3.4K | ---- | -123.22%-343.85K | -104.81%-75.36K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,740.03%3.4M | -70.83%4.62M | -69.82%88.5K | 0.02%27.13M | 34.07%8.12M | 118.21%15.84M | 101.49%2.86M | -97.63%293.22K | 338.10%27.12M | 202.63%6.06M |
Net cash flow | ||||||||||
Beginning cash position | -77.85%1.96M | -37.12%2.84M | 7.27%8.83M | 96.99%8.23M | 5.10%6.37M | 7.88%4.51M | -54.93%6.89M | 96.99%8.23M | 897.76%4.18M | 65.45%6.06M |
Current changes in cash | 90.24%-337.53K | -63.00%862.74K | -118.16%-3.46M | -94.92%214.8K | -21.27%1.86M | 14.20%2.33M | 78.01%-2.39M | -114.80%-1.58M | 11.47%4.23M | 340.66%2.36M |
Effect of exchange rate changes | 82.94%-17.18K | 86.26%-65.39K | -142.45%-100.71K | 321.15%384.1K | 425.43%606.54K | -187.77%-475.93K | 190.64%16.26K | 288.94%237.23K | -446.08%-173.68K | -536.62%-186.38K |
End cash Position | -69.63%1.6M | -42.92%3.63M | -23.40%5.28M | 7.27%8.83M | 7.27%8.83M | 5.10%6.37M | 2.45%4.51M | -53.34%6.89M | 96.99%8.23M | 96.99%8.23M |
Free cash from | 3.33%-3.37M | 31.72%-3.6M | -85.65%-3.49M | -21.73%-18.67M | -69.65%-6.26M | -0.97%-5.28M | -10.66%-5.26M | -12.21%-1.88M | -579.85%-15.34M | -179.97%-3.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.