(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.91%-129.74M | 6.46%-473.22M | 7.30%-129.78M | 21.70%-96.49M | 16.12%-133.05M | -35.53%-113.89M | -541.37%-505.88M | -88.75%-140M | -959.36%-123.23M | -515.14%-158.63M |
Net income from continuing operations | 14.60%58.94M | 76.87%247.9M | 161.07%74.6M | 40.52%66.31M | 45.04%55.55M | 97.10%51.44M | -42.78%140.16M | -42.80%28.58M | -25.73%47.19M | 96.74%38.3M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 696.47%20.55M | ---- | ---- | ---- |
Depreciation and amortization | -3.15%20.88M | 6.18%86.33M | 12.09%21.57M | 3.60%21.74M | 5.71%21.47M | 3.78%21.56M | 3.07%81.31M | -11.17%19.25M | 1.24%20.98M | 5.03%20.31M |
Asset impairment expenditure | 38.60%105.2M | 25.19%341.64M | 17.01%91.57M | 23.42%89.54M | 24.58%84.63M | 40.16%75.9M | 49.87%272.89M | 33.45%78.26M | 60.17%72.55M | 39.01%67.94M |
Unrealized gains and losses of investment securities | ---1.2M | ---19.04M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Remuneration paid in stock | 40.61%4.25M | 28.70%12.94M | 40.33%3.68M | 23.47%3.26M | 19.44%2.97M | 31.48%3.02M | 13.27%10.05M | -5.45%2.62M | 24.86%2.64M | 30.98%2.49M |
Deferred tax | -53.67%-1.8M | 82.56%-1.75M | 508.12%4.37M | -54.67%-1.29M | 22.27%-3.66M | 65.84%-1.17M | -447.95%-10.04M | -281.22%-1.07M | 86.99%-836K | -14.89%-4.71M |
Other non cashItems | -14.74%-311.08M | -18.41%-1.18B | -10.44%-303.02M | -8.86%-318.59M | -8.77%-291.99M | -64.24%-271.11M | -59.42%-1B | -39.46%-274.37M | -70.14%-292.66M | -154.12%-268.45M |
Change In working capital | -176.04%-4.93M | 314.68%43.48M | 74.46%-3.53M | 58.13%42.55M | 86.01%-2.03M | 134.39%6.48M | -160.95%-20.25M | -1.19%-13.8M | -23.40%26.91M | -157.62%-14.51M |
-Change in receivables | -90.86%-1.15M | -4.09%-5.07M | -2,409.92%-3.29M | 54.44%-1.23M | 104.28%50K | 31.36%-602K | -165.32%-4.87M | 95.17%-131K | 2.78%-2.69M | -117.61%-1.17M |
-Change in prepaid assets | -104.93%-2.58M | -256.96%-1.13M | 464.81%1.53M | 1,400.00%705K | -245.56%-2.1M | -4,928.00%-1.26M | -105.46%-316K | -58.46%270K | 124.61%47K | -57.51%-608K |
-Change in payables and accrued expense | -93.66%436K | 633.43%22.83M | 36.77%-8.61M | 40.01%27.93M | 48.69%-6.96M | 134.49%6.88M | -114.99%-4.28M | -0.10%-13.62M | -47.70%19.95M | -24.14%-13.57M |
-Change in other working capital | -211.95%-1.64M | 348.74%26.84M | 2,200.31%6.85M | 57.68%15.14M | 732.42%6.98M | -26.43%1.46M | -1,573.91%-10.79M | -116.10%-326K | 16,103.33%9.6M | 188.04%839K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.91%-129.74M | 6.46%-473.22M | 7.30%-129.78M | 21.70%-96.49M | 16.12%-133.05M | -35.53%-113.89M | -541.37%-505.88M | -88.75%-140M | -959.36%-123.23M | -515.14%-158.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -51.24%-3.48M | 72.35%-11.75M | 91.54%-2.76M | 46.90%-4.19M | -159.54%-2.49M | 62.42%-2.3M | 79.83%-42.49M | -285.29%-32.65M | -109.52%-7.89M | 101.42%4.18M |
Net PPE purchase and sale | -514.16%-2.08M | 6.47%-9.23M | -11.93%-3.56M | -74.08%-4.71M | 71.36%-631K | 81.04%-339K | -26.31%-9.87M | -3.86%-3.18M | -35.40%-2.7M | -11.15%-2.2M |
Net intangibles purchas and sale | 28.67%-1.4M | 54.88%-8.13M | 60.31%-1.78M | 51.31%-2.53M | 53.59%-1.86M | 54.75%-1.96M | 8.25%-18.02M | 32.06%-4.48M | -23.13%-5.19M | 22.79%-4.01M |
Net investment purchase and sale | ---- | 138.42%5.61M | 110.28%2.57M | --3.04M | --0 | ---- | -114.93%-14.61M | -2,499,900.00%-25M | --0 | 391.42%10.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -51.24%-3.48M | 72.35%-11.75M | 91.54%-2.76M | 46.90%-4.19M | -159.54%-2.49M | 62.42%-2.3M | 79.83%-42.49M | -285.29%-32.65M | -109.52%-7.89M | 101.42%4.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.08%180.04M | 11.47%566.89M | 19.69%193.06M | 0.93%110.24M | -10.50%137.75M | 49.61%125.84M | 70.12%508.55M | 166.87%161.3M | 225.79%109.23M | -56.69%153.91M |
Net issuance payments of debt | 35.39%196.86M | 10.44%629.95M | 74.96%206.43M | 1.89%124.84M | -17.56%153.27M | 1.00%145.41M | 150.05%570.4M | -10.76%117.99M | 260.44%122.53M | -6.03%185.92M |
Net common stock issuance | 6.58%2.87M | 1,411.03%5.7M | -96.45%2.05M | -10.88%967K | --0 | 106.64%2.69M | -100.40%-435K | 193.64%57.66M | 534.00%1.09M | -111.08%-18.63M |
Cash dividends paid | -5.29%-15.51M | -18.09%-60.95M | -8.75%-15.48M | -12.93%-15.28M | -13.09%-15.45M | -44.72%-14.73M | -37.72%-51.61M | -34.57%-14.23M | -26.56%-13.53M | -40.92%-13.66M |
Net other financing activities | 44.51%-4.18M | 20.26%-7.82M | 154.39%62K | 66.75%-282K | -125.52%-74K | 17.61%-7.52M | -2,468.12%-9.8M | -130.16%-114K | -278.53%-848K | 133.11%290K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.08%180.04M | 11.47%566.89M | 19.69%193.06M | 0.93%110.24M | -10.50%137.75M | 49.61%125.84M | 70.12%508.55M | 166.87%161.3M | 225.79%109.23M | -56.69%153.91M |
Net cash flow | ||||||||||
Beginning cash position | 130.75%144.58M | -38.86%62.65M | 13.58%84.06M | -22.31%74.5M | -25.03%72.3M | -38.86%62.65M | 10.13%102.48M | -40.64%74.01M | -31.59%95.9M | -8.02%96.43M |
Current changes in cash | 385.55%46.83M | 305.71%81.92M | 632.94%60.52M | 143.67%9.56M | 516.04%2.21M | 259.43%9.64M | -522.50%-39.83M | 48.87%-11.36M | -41.17%-21.89M | -101.50%-530K |
End cash Position | 164.74%191.4M | 130.75%144.58M | 130.75%144.58M | 13.58%84.06M | -22.31%74.5M | -25.03%72.3M | -38.86%62.65M | -38.86%62.65M | -40.64%74.01M | -31.59%95.9M |
Free cash from | -14.65%-133.22M | 8.09%-490.58M | 8.49%-135.12M | 20.89%-103.72M | 17.77%-135.55M | -28.87%-116.19M | -402.02%-533.77M | -76.15%-147.65M | -634.81%-131.12M | -400.11%-164.84M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.