WANDA BEARING
920002
WINDA
873001
SANWEI CO.,LTD.
831834
4
SUZHOUBEARING
430418
5
Fujian Yuanxiang New Materials
301300
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.08%379.6M | 0.85%190.9M | 7.51%115.9M | -28.61%93.8M | -140.00%-21M | 80.96%481M | -23.36%189.3M | 7.16%107.8M | 456.78%131.4M | 52.5M |
Net income from continuing operations | -14.24%219.9M | -40.52%41.1M | -35.56%55.1M | 8.99%77.6M | 50.65%46.1M | 5.73%256.4M | -23.31%69.1M | 52.68%85.5M | 20.47%71.2M | --30.6M |
Operating gains losses | -37.75%-47.8M | 66.50%-20.6M | -133.91%-3.9M | -216.28%-10M | -298.51%-13.3M | -240.20%-34.7M | -107.07%-61.5M | 400.00%11.5M | -31.75%8.6M | --6.7M |
Depreciation and amortization | -0.28%216.9M | -1.64%54.1M | -0.56%53.7M | 0.93%54.5M | 0.18%54.6M | 0.14%217.5M | 3.58%55M | 1.50%54M | -3.23%54M | --54.5M |
Deferred tax | 81.58%-12.1M | 149.06%13M | 29.59%-11.9M | 36.98%-12.1M | 64.52%-1.1M | 17.57%-65.7M | 0.00%-26.5M | 24.55%-16.9M | -3.78%-19.2M | ---3.1M |
Other non cash items | -101.89%-100K | 7.69%1.4M | -175.00%-300K | 38.46%3.6M | -580.00%-4.8M | -19.70%5.3M | -31.58%1.3M | 0.00%400K | 116.67%2.6M | --1M |
Change In working capital | -134.81%-26M | -35.25%93.3M | 155.81%16.8M | -437.84%-25M | -137.90%-111.1M | 147.43%74.7M | -2.24%144.1M | -985.29%-30.1M | 108.13%7.4M | ---46.7M |
-Change in receivables | -81.58%8.4M | -20.44%54.5M | -75.40%10.8M | 53.45%-18.2M | -39.71%-38.7M | 135.27%45.6M | 282.68%68.5M | 596.83%43.9M | 39.94%-39.1M | ---27.7M |
-Change in inventory | -361.22%-64M | 60.00%20M | -63.64%-18M | -276.36%-29.1M | -667.69%-36.9M | 744.83%24.5M | -76.72%12.5M | -4.76%-11M | 760.00%16.5M | --6.5M |
-Change in prepaid assets | 67.26%37.3M | 101.05%19.1M | -11.54%4.6M | 253.57%9.9M | -22.92%3.7M | -55.67%22.3M | -85.58%9.5M | -76.79%5.2M | 120.29%2.8M | --4.8M |
-Change in payables and accrued expense | 11.76%-28.5M | 57.14%-900K | 15.75%-23M | -106.57%-1.9M | 91.51%-2.7M | 19.85%-32.3M | ---2.1M | -301.47%-27.3M | 635.19%28.9M | ---31.8M |
-Change in other current liabilities | 42.47%20.8M | -98.92%600K | 203.67%42.4M | ---- | ---- | 135.52%14.6M | --55.7M | ---40.9M | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | -2,533.33%-36.5M | ---- | ---- | ---- | ---- | --1.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.08%379.6M | 0.85%190.9M | 7.51%115.9M | -28.61%93.8M | -140.00%-21M | 80.96%481M | -23.36%189.3M | 7.16%107.8M | 456.78%131.4M | --52.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.63%-104.4M | -1.26%-24.1M | -137.87%-40.2M | -83.93%-20.6M | 34.78%-19.5M | 9.81%-81.8M | -23.96%-23.8M | 41.52%-16.9M | 36.36%-11.2M | -29.9M |
Net PPE purchase and sale | -18.50%-71.1M | -5.19%-22.3M | -44.59%-21.4M | 8.06%-11.4M | -37.93%-16M | 22.68%-60M | -13.98%-21.2M | 38.59%-14.8M | 29.14%-12.4M | ---11.6M |
Net intangibles purchase and sale | -131.37%-23.6M | -288.46%-10.1M | -177.27%-6.1M | -103.85%-5.3M | 25.00%-2.1M | -8.51%-10.2M | 3.70%-2.6M | 37.14%-2.2M | 0.00%-2.6M | ---2.8M |
Net business purchase and sale | ---12.5M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---6.3M | --5M | ---100K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 178.45%9.1M | --3.3M | -200.00%-100K | 92.11%7.3M | 90.97%-1.4M | -213.51%-11.6M | --0 | 107.69%100K | 52.00%3.8M | ---15.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.63%-104.4M | -1.26%-24.1M | -137.87%-40.2M | -83.93%-20.6M | 34.78%-19.5M | 9.81%-81.8M | -23.96%-23.8M | 41.52%-16.9M | 36.36%-11.2M | ---29.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.99%-286.7M | -100.00%-33.2M | -17.96%-95.9M | 94.50%-8.7M | -6,990.48%-148.9M | -2.05%-258.3M | 78.19%-16.6M | -63.58%-81.3M | -1,276.52%-158.3M | -2.1M |
Net issuance payments of debt | -453.06%-108.4M | -540.82%-31.4M | 128.60%30M | -102.21%-2.1M | -2,040.82%-104.9M | 38.56%-19.6M | 91.31%-4.9M | -198.01%-104.9M | 2,002.00%95.1M | ---4.9M |
Net common stock issuance | 30.82%-161.2M | 308.33%4.9M | -15,462.50%-122.9M | 101.87%4.6M | -523.01%-47.8M | -45.63%-233M | 71.43%1.2M | -33.33%800K | -1,980.15%-246.3M | --11.3M |
Net other financing activities | -200.00%-17.1M | 48.06%-6.7M | -113.16%-3M | -57.75%-11.2M | 144.71%3.8M | 90.69%-5.7M | 36.76%-12.9M | 245.22%22.8M | 63.78%-7.1M | ---8.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.99%-286.7M | -100.00%-33.2M | -17.96%-95.9M | 94.50%-8.7M | -6,990.48%-148.9M | -2.05%-258.3M | 78.19%-16.6M | -63.58%-81.3M | -1,276.52%-158.3M | ---2.1M |
Net cash flow | ||||||||||
Beginning cash position | 24.53%724M | 3.11%577.5M | 2.59%582.9M | -12.06%525.7M | 24.53%724M | -12.03%581.4M | 40.59%560.1M | 43.38%568.2M | 45.80%597.8M | --581.4M |
Current changes in cash | -108.16%-11.5M | -10.28%133.6M | -310.42%-20.2M | 269.29%64.5M | -1,023.90%-189.4M | 280.64%140.9M | -1.85%148.9M | -56.36%9.6M | -592.73%-38.1M | --20.5M |
Effect of exchange rate changes | -1,729.41%-27.7M | -275.33%-26.3M | 183.62%14.8M | -185.88%-7.3M | -117.07%-8.9M | 213.33%1.7M | -52.08%15M | 11.06%-17.7M | 203.66%8.5M | ---4.1M |
End cash Position | -5.41%684.8M | -5.41%684.8M | 3.11%577.5M | 2.59%582.9M | -12.06%525.7M | 24.53%724M | 24.53%724M | 40.59%560.1M | 43.38%568.2M | --597.8M |
Free cash flow | -33.37%272.9M | -4.60%157.5M | -2.77%87.9M | -42.69%66.6M | -203.17%-39.1M | 129.08%409.6M | -26.85%165.1M | 23.84%90.4M | 3,220.00%116.2M | --37.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |