(Q3)Jun 30, 2024 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -21,100.00%-1.05M | 5K | -155.88K | -6,612,400.00%-66.13K | -1,330,990.00%-133.09K | -1 | 10 |
Net income from continuing operations | -394.00%-2.14M | ---433K | ---665.85K | -11,004,966.67%-330.15K | -111,594.38%-913.66K | ---3 | ---818 |
Operating gains losses | -125.71%-18K | --70K | ---804 | -339,850.00%-27.2K | 22,713.33%3.42K | ---8 | --15 |
Depreciation and amortization | 1.85%110K | --108K | --108.08K | --107.92K | --215.87K | --0 | --0 |
Change In working capital | 283.46%997K | --260K | --402.7K | 1,832,900.00%183.3K | 68,937.52%561.28K | --10 | --813 |
-Change in prepaid assets | 129.41%117K | --51K | ---81.07K | ---73.93K | -853,537.50%-204.87K | --0 | ---24 |
-Change in payables and accrued expense | 317.91%840K | --201K | --53.59K | 8,424,050.00%842.42K | 91,538.11%767.01K | --10 | --837 |
-Change in other current assets | 400.00%40K | --8K | --430.19K | ---585.19K | ---863 | --0 | --0 |
-Change in other working capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Operating cash flow | -21,100.00%-1.05M | --5K | ---155.88K | -6,612,400.00%-66.13K | -1,330,990.00%-133.09K | ---1 | --10 |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -8K | 0 | 0 | 0 | -718.04K | 0 | 0 |
Net PPE purchase and sale | ---8K | --0 | ---- | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---718.04K | --0 | --0 |
Cash from discontinued investing activities | |||||||
Investing cash flow | ---8K | --0 | --0 | --0 | ---718.04K | --0 | --0 |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 1.08M | 0 | 0 |
Net issuance payments of debt | ---6.26M | --0 | --0 | --0 | --474.75K | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | --601.25K | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | --0 | --0 | --0 | --0 | --1.08M | --0 | --0 |
Net cash flow | |||||||
Beginning cash position | 38,100.00%1.15M | --3K | --159K | 90,674.60%225.12K | 4.20%248 | --248 | --238 |
Current changes in cash | -21,260.00%-1.06M | --5K | ---155.88K | -6,612,400.00%-66.13K | 2,248,630.00%224.87K | ---1 | --10 |
End cash Position | 1,000.00%88K | --8K | --3K | 64,270.85%159K | 90,674.60%225.12K | --247 | --248 |
Free cash flow | -21,260.00%-1.06M | --5K | ---155.88K | -6,612,400.00%-66.13K | -8,511,390.00%-851.13K | ---1 | --10 |
Currency Unit | USD | USD | USD | MYR | MYR | MYR | MYR |
No Data
No Data