(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.34%916.97M | 9.82%1.08B | 13.21%1.06B | 10.64%1.04B | 10.64%1.04B | 6.67%989.63M | 6.03%986.28M | 0.31%937.64M | 0.21%936.65M | 0.21%936.65M |
-Cash and cash equivalents | -38.09%176.63M | 60.53%438.62M | 33.04%420.32M | -2.51%288M | -2.51%288M | -23.34%285.31M | -33.48%273.23M | -64.40%315.93M | -66.61%295.4M | -66.61%295.4M |
-Short-term investments | 5.11%740.34M | -9.62%644.49M | 3.13%641.17M | 16.69%748.29M | 16.69%748.29M | 26.77%704.33M | 37.28%713.06M | 1,214.61%621.71M | 1,181.70%641.25M | 1,181.70%641.25M |
Receivables | 38.18%197.56M | 48.38%165M | 3.36%135.2M | 34.95%181.26M | 34.95%181.26M | 44.32%142.97M | 22.69%111.2M | 92.32%130.8M | 73.81%134.32M | 73.81%134.32M |
-Accounts receivable | 45.67%197.56M | 55.93%165M | 7.23%135.2M | 27.78%166.73M | 27.78%166.73M | 38.98%135.61M | 18.44%105.82M | 85.39%126.08M | 68.94%130.48M | 68.94%130.48M |
-Accrued interest receivable | ---- | ---- | ---- | 80.04%4.16M | 80.04%4.16M | 136.03%3.51M | 125.12%2.91M | --2.58M | 4,614.29%2.31M | 4,614.29%2.31M |
-Taxes receivable | ---- | ---- | ---- | --6.46M | --6.46M | --2.85M | ---- | ---- | --0 | --0 |
-Other receivables | ---- | ---- | ---- | 155.22%3.91M | 155.22%3.91M | --1M | --2.47M | --2.14M | --1.53M | --1.53M |
Prepaid assets | ---- | ---- | ---- | 84.72%30M | 84.72%30M | 36.44%21.35M | 22.77%18.02M | 3.19%17.1M | 6.63%16.24M | 6.63%16.24M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --2.5M | --2.5M | --2.5M |
Current deferred assets | 26.92%34.52M | 34.99%33.84M | 23.68%31.03M | 21.86%32.3M | 21.86%32.3M | 15.24%27.2M | 6.01%25.07M | 4.97%25.09M | 8.79%26.51M | 8.79%26.51M |
Other current assets | 3,554.24%43.12M | 1,123.02%32.41M | 1,585.87%35.32M | -38.43%1.08M | -38.43%1.08M | 44.08%1.18M | 13.34%2.65M | 115.98%2.1M | 558.87%1.75M | 558.87%1.75M |
Total current assets | 0.83%1.19B | 14.97%1.31B | 13.26%1.26B | 14.58%1.28B | 14.58%1.28B | 10.56%1.18B | 7.45%1.14B | 6.80%1.12B | 6.29%1.12B | 6.29%1.12B |
Non current assets | ||||||||||
Net PPE | -5.11%4.01M | -28.87%3.38M | -46.07%3.36M | -50.57%3.36M | -50.57%3.36M | -24.05%4.22M | -12.93%4.75M | 43.46%6.24M | 107.73%6.8M | 107.73%6.8M |
-Gross PPE | -65.03%4.01M | -69.15%3.38M | -70.29%3.36M | -0.43%10.74M | -0.43%10.74M | 38.36%11.46M | 49.33%10.96M | 105.30%11.32M | 182.83%10.79M | 182.83%10.79M |
-Accumulated depreciation | ---- | ---- | ---- | -84.92%-7.38M | -84.92%-7.38M | -165.77%-7.24M | -230.04%-6.21M | -335.65%-5.08M | -635.17%-3.99M | -635.17%-3.99M |
Goodwill and other intangible assets | 242.98%35.67M | 246.95%37.88M | 185.25%32.71M | -18.00%9.88M | -18.00%9.88M | -17.66%10.4M | -17.44%10.92M | -17.09%11.47M | -16.52%12.05M | -16.52%12.05M |
-Goodwill | 98.05%16.13M | 96.65%16.02M | 97.30%16.07M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M |
-Other intangible assets | 766.73%19.54M | 688.28%21.87M | 400.96%16.64M | -55.58%1.73M | -55.58%1.73M | -49.73%2.25M | -45.40%2.77M | -41.57%3.32M | -37.93%3.9M | -37.93%3.9M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | -29.29%9.63M | -27.48%10.57M | -24.85%11.74M | --12.68M | --12.68M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | --1.5M | --1.03M | ---- | ---- | ---- |
Non current deferred assets | 11.81%17.25M | 4.06%15.75M | 14.48%17.74M | 21.15%19.65M | 21.15%19.65M | 0.64%15.43M | 0.49%15.14M | 11.70%15.5M | 3.25%16.22M | 3.25%16.22M |
Non current prepaid assets | ---- | ---- | ---- | 10.18%3.5M | 10.18%3.5M | 12.21%3.32M | 46.95%3.38M | -5.61%3.28M | 12.01%3.17M | 12.01%3.17M |
Other non current assets | 5,920.34%3.55M | 7,783.87%4.89M | 610.71%4.78M | 74.14%559K | 74.14%559K | -92.23%59K | -92.27%62K | -81.23%672K | -90.42%321K | -90.42%321K |
Total non current assets | 35.71%60.47M | 35.02%61.91M | 19.83%58.58M | -27.90%36.94M | -27.90%36.94M | -12.38%44.56M | -10.85%45.85M | -10.66%48.89M | 29.41%51.24M | 29.41%51.24M |
Total assets | 2.10%1.25B | 15.74%1.38B | 13.53%1.32B | 12.71%1.32B | 12.71%1.32B | 9.52%1.23B | 6.60%1.19B | 5.93%1.16B | 7.12%1.17B | 7.12%1.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -89.02%29.85M | 2,362.49%248.88M | 3,711.29%274.57M | 1,169.20%289.44M | 1,169.20%289.44M | 2,731.54%271.94M | 31.69%10.11M | -7.19%7.2M | -32.43%22.81M | -32.43%22.81M |
-accounts payable | -55.72%2.22M | -22.71%3.22M | 6.64%3.23M | -66.47%1.74M | -66.47%1.74M | -19.41%5.02M | -22.57%4.17M | -46.78%3.03M | 4.01%5.18M | 4.01%5.18M |
-Total tax payable | -91.29%22.36M | 3,977.20%242.27M | 6,399.04%271.34M | 3,175.04%274.12M | 3,175.04%274.12M | 7,512.40%256.61M | 158.80%5.94M | 101.59%4.18M | -55.64%8.37M | -55.64%8.37M |
-Other payable | -48.86%5.27M | --3.4M | ---- | 46.81%13.58M | 46.81%13.58M | --10.3M | ---- | ---- | -6.53%9.25M | -6.53%9.25M |
Current accrued expenses | 66.86%18.23M | 107.42%23.95M | 71.02%24.78M | 44.03%28.03M | 44.03%28.03M | -18.81%10.93M | -27.75%11.55M | 17.91%14.49M | 67.28%19.46M | 67.28%19.46M |
Current provisions | ---- | ---- | 41.37%3.34M | -12.87%3.02M | -12.87%3.02M | -17.07%2.05M | --3.47M | --2.36M | 71.79%3.47M | 71.79%3.47M |
Current debt and capital lease obligation | -50.96%256K | -47.49%324K | -59.28%371K | -42.74%410K | -42.74%410K | --522K | --617K | --911K | --716K | --716K |
-Current capital lease obligation | -50.96%256K | -47.49%324K | -59.28%371K | -42.74%410K | -42.74%410K | --522K | --617K | --911K | --716K | --716K |
Current deferred liabilities | 33.21%383.18M | 34.76%362.35M | 29.76%341.83M | 33.01%338.35M | 33.01%338.35M | 32.08%287.65M | 33.54%268.88M | 40.07%263.42M | 41.94%254.38M | 41.94%254.38M |
Other current liabilities | --641K | ---- | ---- | ---- | ---- | ---- | -78.11%890K | ---- | --2.5M | --2.5M |
Current liabilities | -20.72%464.5M | 107.61%666.85M | 116.86%674.54M | 116.15%662.07M | 116.15%662.07M | 121.54%585.92M | 30.19%321.2M | 32.59%311.05M | 26.78%306.3M | 26.78%306.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | --54K | --138K | --531K | --413K | --413K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --54K | --138K | --531K | --413K | --413K |
Non current deferred liabilities | -64.77%14.14M | -44.65%14.73M | -47.19%15.27M | 17.63%34.35M | 17.63%34.35M | 33.88%40.13M | 1.88%26.62M | -5.54%28.91M | -11.36%29.2M | -11.36%29.2M |
Employee benefits | ---- | ---- | ---- | -12.26%2.2M | -12.26%2.2M | --2.57M | --2.59M | --2.53M | -2.68%2.5M | -2.68%2.5M |
Derivative product liabilities | ---- | ---- | ---- | -76.67%420K | -76.67%420K | -75.86%623K | -77.88%835K | -75.29%1.18M | -73.67%1.8M | -73.67%1.8M |
Other non current liabilities | 2.25%3.78M | 82.21%6.68M | 380.20%17.47M | -96.90%112K | -96.90%112K | -52.53%3.69M | -56.85%3.67M | -66.20%3.64M | -51.39%3.61M | -51.39%3.61M |
Total non current liabilities | -62.52%17.91M | -41.56%21.41M | -12.61%32.73M | -0.85%37.85M | -0.85%37.85M | 16.36%47.79M | -4.59%36.63M | -18.84%37.45M | -24.50%38.18M | -24.50%38.18M |
Total liabilities | -23.87%482.42M | 92.34%688.26M | 102.94%707.27M | 103.19%699.93M | 103.19%699.93M | 107.40%633.71M | 25.51%357.83M | 24.13%348.51M | 17.90%344.48M | 17.90%344.48M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.36%-1.16B | -43.87%-1.19B | -54.79%-1.2B | -58.45%-1.15B | -58.45%-1.15B | -62.08%-1.11B | -29.72%-828.2M | -34.29%-778.12M | -31.14%-725.65M | -31.14%-725.65M |
Paid-in capital | 14.07%1.89B | 13.89%1.83B | 14.67%1.77B | 14.78%1.72B | 14.78%1.72B | 14.11%1.66B | 13.91%1.61B | 13.83%1.54B | 13.40%1.5B | 13.40%1.5B |
Gains losses not affecting retained earnings | -422.95%-5M | -68.01%570K | 235.00%3.36M | 431.21%2.34M | 431.21%2.34M | 153.83%1.55M | -48.44%1.78M | -84.09%1M | -109.13%-705K | -109.13%-705K |
Total stockholders'equity | 32.59%724.71M | -17.97%642.84M | -25.82%567.84M | -25.92%571.17M | -25.92%571.17M | -28.42%546.57M | 0.66%783.66M | -2.12%765.49M | -0.50%771.02M | -0.50%771.02M |
Noncontrolling interests | -2.35%45.52M | -5.08%45.17M | -7.17%46.52M | -12.93%46.76M | -12.93%46.76M | -8.83%46.62M | -8.20%47.58M | 38.78%50.11M | 120.08%53.71M | 120.08%53.71M |
Total equity | 29.85%770.22M | -17.23%688M | -24.67%614.36M | -25.07%617.93M | -25.07%617.93M | -27.19%593.18M | 0.11%831.24M | -0.32%815.6M | 3.18%824.73M | 3.18%824.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data