(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.94%116.1M | -332.12%-89.6M | 190.59%234.8M | 548.85%197.9M | -360.58%-98.5M | 178.96%96.8M | 273.87%38.6M | 479.34%80.8M | 50.25%30.5M | 384.21%37.8M |
Net income from continuing operations | 765.38%67.5M | 192.54%12.4M | -30.39%57.5M | 210.34%54M | -78.07%9.1M | -41.79%7.8M | -230.10%-13.4M | 35.63%82.6M | 40.32%17.4M | 166.03%41.5M |
Operating gains losses | 125.58%1.1M | -345.45%-5.4M | -66.67%-6.5M | 33.33%400K | -2,300.00%-4.8M | -34.38%-4.3M | 375.00%2.2M | 2.50%-3.9M | -84.21%300K | 92.86%-200K |
Depreciation and amortization | 4.93%66M | 97.90%65.9M | 182.17%231.1M | 248.21%67.9M | 231.68%67M | 189.86%62.9M | 62.44%33.3M | 1.61%81.9M | -6.25%19.5M | -1.46%20.2M |
Deferred tax | ---- | ---- | -4,564.71%-79.3M | ---- | ---- | ---- | ---- | 78.48%-1.7M | ---- | ---- |
Other non cash items | -106.67%-500K | -59.93%10.9M | 176.06%39.2M | -31.03%6M | -150.00%-1.5M | 3,850.00%7.5M | 907.41%27.2M | 305.71%14.2M | 434.62%8.7M | 57.89%3M |
Change In working capital | -242.68%-22.4M | -984.43%-181.1M | 61.92%-34.2M | 1,780.26%142.9M | -535.74%-176.1M | 276.40%15.7M | 72.53%-16.7M | 44.70%-89.8M | 240.74%7.6M | 31.44%-27.7M |
-Change in receivables | 98.45%-1.2M | -180.85%-184.8M | -79.34%-233.5M | -1,822.73%-296.1M | 2,021.50%205.6M | -51.97%-77.2M | -23.45%-65.8M | -27.15%-130.2M | -581.25%-15.4M | 78.47%-10.7M |
-Change in inventory | 159.09%9.1M | -139.42%-4.1M | 142.71%20.8M | 141.24%23.4M | 185.71%2.4M | 25.24%-15.4M | 129.71%10.4M | 37.64%-48.7M | -44.25%9.7M | 90.79%-2.8M |
-Change in payables and accrued expense | -46.60%51.9M | -129.78%-9.5M | 286.76%236.7M | 990.56%485.3M | -3,463.21%-377.7M | 215.58%97.2M | 1,011.43%31.9M | 688.46%61.2M | 486.96%44.5M | -292.73%-10.6M |
-Change in other working capital | -2,915.38%-39.2M | 154.41%17.3M | -308.60%-58.2M | -123.40%-69.7M | 266.67%6M | -104.10%-1.3M | -78.06%6.8M | -2.11%27.9M | -115.17%-31.2M | -110.53%-3.6M |
Cash from discontinued investing activities | 0 | 92.22%-5.5M | -67.6M | -5.2M | -70.7M | 0 | ||||
Operating cash flow | 26.75%116.1M | -196.26%-95.1M | 106.93%167.2M | 327.21%130.3M | -159.79%-22.6M | 163.98%91.6M | -44.59%-32.1M | 479.34%80.8M | 50.25%30.5M | 384.21%37.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -88.58%-41.3M | 98.82%-51.8M | -3,824.70%-3.99B | 634.82%167.4M | 1,749.32%240.8M | 42.67%-21.9M | -24,893.14%-4.37B | 71.87%-101.6M | 40.72%-31.3M | 91.61%-14.6M |
Capital expenditure reported | -34.45%-28.1M | -46.82%-46.1M | -82.75%-135.6M | 32.31%-17.6M | -257.07%-65.7M | -21.51%-20.9M | -149.21%-31.4M | -40.80%-74.2M | -60.49%-26M | -87.76%-18.4M |
Net business purchase and sale | --0 | --0 | -14,812.79%-3.85B | --182.9M | 61,980.00%309.4M | --0 | -542,375.00%-4.34B | 87.42%-25.8M | --0 | 99.56%-500K |
Net investment purchase and sale | -1,320.00%-7.1M | -185.71%-6M | -2,220.00%-11.6M | 44.00%-2.8M | -229.17%-6.2M | -113.89%-500K | 46.15%-2.1M | 99.52%-500K | -614.29%-5M | 109.54%4.8M |
Net other investing changes | -1,120.00%-6.1M | 160.00%300K | 754.55%7.2M | 1,733.33%4.9M | 760.00%3.3M | -400.00%-500K | -150.00%-500K | -320.00%-1.1M | -400.00%-300K | -600.00%-500K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -82.50%-43.8M | 98.82%-51.8M | -3,827.26%-3.99B | 626.52%164.8M | 1,763.70%242.9M | 37.17%-24M | -24,893.14%-4.37B | 71.87%-101.6M | 40.72%-31.3M | 91.61%-14.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.58%-17M | -92.69%143.9M | -43.59%1.41B | -110.56%-265.5M | -220.85%-255.4M | -163.35%-34.4M | 12,276.10%1.97B | 555.72%2.5B | 4,420.86%2.51B | -187.19%-79.6M |
Net issuance payments of debt | -14.29%-6.4M | -92.58%154.9M | 9.38%1.58B | -117.60%-256.1M | -203.00%-242.4M | -110.37%-5.6M | 11,430.39%2.09B | 276.46%1.45B | 2,250.57%1.46B | -188.01%-80M |
Net common stock issuance | --0 | --0 | -98.27%11.7M | --0 | --0 | --0 | --11.7M | --675.5M | --675.5M | --0 |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --388.4M | ---- | ---- |
Cash dividends paid | 0.00%-6.8M | 1.45%-6.8M | ---27.3M | ---6.8M | ---6.8M | ---6.8M | ---6.9M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -8.00%-2.7M | -42.86%-2M | 0.00%100K | 0.00%400K | --0 | -13.64%-2.5M | -380.00%-1.4M | 103.03%100K | 0.00%400K |
Net other financing activities | 82.73%-3.8M | 98.77%-1.5M | -2,729.63%-152.8M | ---2.7M | ---6.6M | ---22M | ---121.5M | -80.00%-5.4M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.58%-17M | -92.69%143.9M | -43.59%1.41B | -110.56%-265.5M | -220.85%-255.4M | -163.35%-34.4M | 12,276.10%1.97B | 555.72%2.5B | 4,420.86%2.51B | -187.19%-79.6M |
Net cash flow | ||||||||||
Beginning cash position | 15.41%195.5M | -92.28%201.1M | 2,028.51%2.61B | 78.66%159.9M | 35.14%202.3M | 69.57%169.4M | 2,028.51%2.61B | -2.93%122.4M | -13.19%89.5M | -24.70%149.7M |
Current changes in cash | 66.57%55.3M | 99.88%-3M | -197.06%-2.41B | -98.82%29.6M | 37.77%-35.1M | -34.65%33.2M | -10,144.12%-2.44B | 414,000.00%2.48B | 10,777.92%2.51B | 41.31%-56.4M |
Effect of exchange rate changes | 33.33%-200K | -218.18%-2.6M | 1,340.00%6.2M | 120.00%6.6M | 39.47%-2.3M | 70.00%-300K | 69.23%2.2M | 83.87%-500K | 178.95%3M | -1,050.00%-3.8M |
End cash Position | 23.88%250.6M | 15.41%195.5M | -92.28%201.1M | -92.28%201.1M | 78.66%159.9M | 35.14%202.3M | 69.57%169.4M | 2,028.51%2.61B | 2,028.51%2.61B | -13.19%89.5M |
Free cash flow | 24.47%88M | -122.36%-141.2M | 378.79%31.6M | 2,404.44%112.7M | -555.15%-88.3M | 304.00%70.7M | -82.47%-63.5M | 108.92%6.6M | 9.76%4.5M | 183.98%19.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data