Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.69%31.56M | --31.56M | -0.91%72.86M | 48.92%73.53M | -13.44%49.38M | 12.44%57.04M | -2.88%50.73M | -48.14%52.23M | 105.30%100.73M | --100.73M |
-Cash and cash equivalents | -56.69%31.56M | --31.56M | -0.91%72.86M | 48.92%73.53M | -13.44%49.38M | 12.44%57.04M | -2.88%50.73M | -48.14%52.23M | 105.30%100.73M | --100.73M |
Receivables | 3,789.36%39.18M | --39.18M | -13.46%-1.06M | -103.02%-936K | 55.72%31M | -47.73%19.91M | -1.53%38.09M | -27.94%38.68M | 59.64%53.68M | --53.68M |
-Accounts receivable | 3,855.18%39.88M | --39.88M | -13.46%-1.06M | -102.92%-936K | 53.06%32.01M | -46.12%20.91M | -1.37%38.81M | -27.62%39.35M | 58.17%54.36M | --54.36M |
-Recievables adjustments allowances | ---699K | ---699K | ---- | ---- | -0.30%-1.01M | -39.55%-1M | -7.81%-718K | 2.77%-666K | 8.05%-685K | ---685K |
Prepaid assets | 0.25%3.57M | --3.57M | -4.09%3.56M | 37.45%3.71M | -5.39%2.7M | -17.95%2.86M | 90.53%3.48M | -62.27%1.83M | 514.47%4.84M | --4.84M |
Current deferred assets | -44.36%2.44M | --2.44M | 7.32%4.39M | -16.51%4.09M | -26.96%4.89M | 170.27%6.7M | 159.04%2.48M | --957K | ---- | ---- |
Other current assets | 44.84%1.99M | --1.99M | --1.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -2.94%78.74M | --78.74M | 0.91%81.12M | -8.62%80.4M | 1.70%87.98M | -8.73%86.51M | 1.15%94.78M | -41.16%93.7M | 88.28%159.25M | --159.25M |
Non current assets | ||||||||||
Net PPE | -13.10%9.26M | --9.26M | 9.44%10.65M | 26.08%9.74M | -21.68%7.72M | -5.75%9.86M | 65.10%10.46M | -6.40%6.34M | 4.36%6.77M | --6.77M |
-Gross PPE | -81.92%9.26M | --9.26M | 16.11%51.21M | 15.55%44.11M | 7.14%38.17M | 6.24%35.63M | 40.47%33.54M | 11.98%23.87M | 16.85%21.32M | --21.32M |
-Accumulated depreciation | ---- | ---- | -18.00%-40.56M | -12.88%-34.37M | -18.16%-30.45M | -11.68%-25.77M | -31.58%-23.08M | -20.53%-17.54M | -23.73%-14.55M | ---14.55M |
Goodwill and other intangible assets | -5.31%116.97M | --116.97M | -4.39%123.54M | -5.09%129.21M | -3.91%136.14M | -4.49%141.68M | -3.79%148.35M | -15.84%154.2M | 12.13%183.22M | --183.22M |
-Goodwill | -0.12%96.3M | --96.3M | 0.44%96.42M | -0.64%96M | 0.64%96.62M | -0.19%96M | -0.01%96.18M | -1.84%96.19M | 5.70%98M | --98M |
-Other intangible assets | -23.77%20.67M | --20.67M | -18.35%27.12M | -15.97%33.21M | -13.49%39.53M | -12.43%45.69M | -10.06%52.17M | -31.93%58.01M | 20.58%85.22M | --85.22M |
Non current deferred assets | 5.24%5.06M | --5.06M | -12.63%4.81M | 13.26%5.5M | 13.77%4.86M | 43.50%4.27M | -24.03%2.98M | -16.31%3.92M | --4.68M | --4.68M |
Other non current assets | -1.75%89.27M | --89.27M | -1.63%90.86M | -1.45%92.37M | -1.32%93.74M | -1.20%94.99M | -1.11%96.14M | -1.05%97.22M | -0.86%98.24M | --98.24M |
Total non current assets | -4.05%220.56M | --220.56M | -2.94%229.86M | -2.32%236.82M | -3.33%242.46M | -2.76%250.8M | -1.43%257.92M | -10.67%261.67M | 8.90%292.91M | --292.91M |
Total assets | -3.76%299.3M | --299.3M | -1.96%310.98M | -4.00%317.21M | -2.04%330.43M | -4.37%337.31M | -0.75%352.7M | -21.41%355.37M | 27.89%452.16M | --452.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 26.83%1.54M | --1.54M | -11.70%1.22M | 7.00%1.38M | -15.67%1.29M | 32.03%1.53M | --1.16M | ---- | ---- | ---- |
-Current capital lease obligation | 26.83%1.54M | --1.54M | -11.70%1.22M | 7.00%1.38M | -15.67%1.29M | 32.03%1.53M | --1.16M | ---- | ---- | ---- |
Payables | 9.41%42.94M | --42.94M | 11.65%39.24M | 6.55%35.15M | 6.85%32.99M | -5.28%30.87M | 14.99%32.6M | -50.80%28.35M | 111.36%57.61M | --57.61M |
-accounts payable | 18.84%24.77M | --24.77M | 9.19%20.84M | 12.81%19.09M | -12.88%16.92M | -21.61%19.42M | 14.94%24.78M | 3.10%21.55M | 19.74%20.91M | --20.91M |
-Other payable | -1.27%18.17M | --18.17M | 14.58%18.4M | -0.04%16.06M | 40.30%16.07M | 46.44%11.45M | 15.15%7.82M | -81.50%6.79M | 274.60%36.71M | --36.71M |
Pension and other retirement benefit plans | -5.34%1.24M | --1.24M | 20.37%1.31M | 10.44%1.09M | 5.90%987K | -0.75%932K | -29.98%939K | 14.91%1.34M | 36.49%1.17M | --1.17M |
Current deferred liabilities | 149.21%157K | --157K | -30.77%63K | -38.93%91K | --149K | ---- | 6.60%840K | -87.11%788K | 113.44%6.11M | --6.11M |
Other current liabilities | 9.68%1.55M | --1.55M | 43.36%1.42M | -1.30%987K | -21.01%1M | --1.27M | ---- | ---- | ---- | ---- |
Current liabilities | 9.66%47.43M | --47.43M | 11.78%43.25M | 6.27%38.69M | 5.24%36.41M | -2.63%34.6M | 16.59%35.53M | -53.04%30.48M | 109.49%64.89M | --64.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -61.03%10.1M | --10.1M | -19.38%25.91M | -37.82%32.14M | -17.65%51.69M | 2.24%62.77M | 5.32%61.39M | -40.25%58.29M | 0.79%97.57M | --97.57M |
-Long term debt | -66.71%7.97M | --7.97M | -19.95%23.94M | -39.99%29.9M | -16.69%49.83M | 1.41%59.81M | 1.17%58.98M | -40.25%58.29M | 0.79%97.57M | --97.57M |
-Long term capital lease obligation | 7.74%2.13M | --2.13M | -11.83%1.98M | 20.23%2.24M | -36.98%1.86M | 22.43%2.96M | --2.42M | ---- | ---- | ---- |
Long term accounts payable and other payables | -8.97%71K | --71K | 4.00%78K | 8.70%75K | -6.76%69K | 1.37%74K | 5.80%73K | 4.55%69K | -2.94%66K | --66K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K | --5K |
Long term provisions | 63.76%244K | --244K | -22.80%149K | -1.53%193K | 1.03%196K | 38.57%194K | 1.45%140K | 0.73%138K | -2.14%137K | --137K |
Employee benefits | -12.43%148K | --148K | 23.36%169K | -33.82%137K | -6.76%207K | -29.30%222K | 48.82%314K | -22.43%211K | -12.82%272K | --272K |
Non current deferred liabilities | -2.54%23.44M | --23.44M | 7.34%24.05M | 5.15%22.41M | 4.74%21.31M | 7.09%20.34M | 8.91%19M | 3.85%17.44M | 64.07%16.8M | --16.8M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.95%37K | 6.94%77K | --77K |
Total non current liabilities | -32.48%34M | --34M | -8.36%50.36M | -25.20%54.95M | -12.12%73.47M | 3.32%83.6M | 6.20%80.92M | -33.70%76.19M | 6.77%114.92M | --114.92M |
Total liabilities | -13.01%81.43M | --81.43M | -0.04%93.61M | -14.78%93.65M | -7.04%109.88M | 1.50%118.2M | 9.17%116.45M | -40.68%106.67M | 29.73%179.82M | --179.82M |
Shareholders'equity | ||||||||||
Share capital | -0.41%430.34M | --430.34M | -1.23%432.13M | 0.00%437.51M | 0.00%437.51M | -1.47%437.51M | -0.21%444.04M | 0.00%444.98M | 17.43%444.98M | --444.98M |
-common stock | -0.41%430.34M | --430.34M | -1.23%432.13M | 0.00%437.51M | 0.00%437.51M | -1.47%437.51M | -0.21%444.04M | 0.00%444.98M | 17.43%444.98M | --444.98M |
Retained earnings | 1.81%-218.89M | ---218.89M | 0.55%-222.91M | 1.23%-224.15M | -0.04%-226.96M | -4.45%-226.87M | -7.09%-217.2M | -14.63%-202.82M | -3.65%-176.94M | ---176.94M |
Gains losses not affecting retained earnings | -21.31%6.42M | --6.42M | -20.12%8.16M | 2.17%10.21M | 18.11%10M | -10.13%8.46M | 44.01%9.42M | 52.27%6.54M | -35.95%4.3M | --4.3M |
Total stockholders'equity | 0.23%217.87M | --217.87M | -2.77%217.38M | 1.37%223.57M | 0.66%220.55M | -7.26%219.11M | -5.00%236.26M | -8.68%248.7M | 26.70%272.34M | --272.34M |
Total equity | 0.23%217.87M | --217.87M | -2.77%217.38M | 1.37%223.57M | 0.66%220.55M | -7.26%219.11M | -5.00%236.26M | -8.68%248.7M | 26.70%272.34M | --272.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |