(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 348.16%44.82K | 10K | ||||||||
Other cash income from operating activities | ---- | ---- | ---- | 348.16%44.82K | --10K | ---- | ---- | ---- | ---- | ---- |
Cash paid | -6.00%-1.39M | -33.62%-1.31M | -37.51%-983.77K | -48.83%-715.41K | -14.01%-480.69K | 3.15%-421.64K | -95.39%-435.34K | 6.64%-222.81K | 39.90%-238.65K | 6.11%-397.1K |
Payments to suppliers for goods and services | -6.00%-1.39M | -33.62%-1.31M | -37.51%-983.77K | -48.83%-715.41K | -14.01%-480.69K | 3.15%-421.64K | -95.39%-435.34K | 6.64%-222.81K | 39.90%-238.65K | 6.11%-397.1K |
Direct interest paid | ---- | ---- | ---40K | ---- | ---- | ---- | ---- | ---- | ---- | ---619 |
Direct interest received | 406.07%87.93K | 149.23%17.38K | -14.61%6.97K | 4,243.09%8.17K | --188 | ---- | ---- | ---- | 963.49%2.01K | -93.69%189 |
Operating cash flow | -0.64%-1.31M | -27.57%-1.3M | -53.50%-1.02M | -40.79%-662.43K | -11.59%-470.5K | 3.15%-421.64K | -95.39%-435.34K | 5.85%-222.81K | 40.47%-236.64K | 5.34%-397.53K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 14.24%-3.93M | -91.42%-4.58M | -76.74%-2.4M | -111.38%-1.36M | -641.06K | 51.56%52.36K | -86.54%34.55K | 280.26%256.68K | 33.54%67.5K | |
Capital expenditure reported | -2.59%-3.93M | -174.14%-3.83M | -2.48%-1.4M | -113.37%-1.37M | ---639.76K | ---- | ---- | ---- | ---20K | ---- |
Net PPE purchase and sale | --765 | ---- | 137.77%23.78K | 869.82%10K | ---1.3K | ---- | ---- | -54.95%34.55K | 13.59%76.68K | --67.5K |
Net business purchase and sale | ---- | 25.00%-750K | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --2K | ---- | ---- | ---- | ---- | ---- | --52.36K | ---- | ---- | ---- |
Net other investing changes | ---- | 101.77%352 | ---19.91K | ---- | ---- | ---- | ---- | ---- | --200K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 14.24%-3.93M | -91.42%-4.58M | -76.74%-2.4M | -111.38%-1.36M | ---641.06K | ---- | 51.56%52.36K | -86.54%34.55K | 280.26%256.68K | 33.54%67.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27.21%3.45M | -5.54%4.74M | 30.85%5.02M | 90.63%3.83M | 134.69%2.01M | 143.62%856.78K | 65.62%351.68K | 1,217.74%212.35K | -106.19%-19K | 265.31%306.86K |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---3.64K | ---- | -196.75%-15.82K | 186.06%16.35K | -151.20%-19K | -55.83%37.11K |
Net common stock issuance | -27.21%3.45M | -5.54%4.74M | 30.85%5.02M | 90.29%3.83M | 110.54%2.01M | 160.35%956.78K | 87.50%367.5K | --196K | ---- | --269.75K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -27.21%3.45M | -5.54%4.74M | 30.85%5.02M | 90.63%3.83M | 134.69%2.01M | 143.62%856.78K | 65.62%351.68K | 1,217.74%212.35K | -106.19%-19K | 265.31%306.86K |
Net cash flow | ||||||||||
Beginning cash position | -18.51%3.87M | 50.64%4.75M | 135.48%3.16M | 203.93%1.34M | 7,518.00%440.93K | -84.40%5.79K | 185.21%37.09K | 8.65%13.01K | -65.94%11.97K | -89.04%35.14K |
Current changes in cash | -56.34%-1.79M | -171.31%-1.14M | -11.66%1.6M | 101.92%1.82M | 106.65%899.21K | 1,489.96%435.14K | -229.97%-31.31K | 2,225.10%24.09K | 104.47%1.04K | 91.88%-23.17K |
Effect of exchange rate changes | -105.33%-14.08K | 4,730.81%263.96K | ---5.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -46.52%2.07M | -18.51%3.87M | 50.64%4.75M | 135.48%3.16M | 203.93%1.34M | 7,518.00%440.93K | -84.40%5.79K | 185.21%37.09K | 8.65%13.01K | -65.94%11.97K |
Free cash from | -2.30%-5.25M | -112.22%-5.13M | -19.27%-2.42M | -82.40%-2.03M | -163.63%-1.11M | 3.15%-421.64K | -95.39%-435.34K | 13.18%-222.81K | 35.44%-256.64K | 5.34%-397.53K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data