(Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 157.76%41.5M | 29.98%107.1M | -4.42%30.3M | 105.41%45.6M | -7.36%15.1M | 31.97%16.1M | 29.97%82.4M | 94.48%31.7M | 6.22%22.2M | 16.3M |
Net income from continuing operations | -205.13%-83.3M | 56.49%-105.9M | 63.96%-19.1M | -11.97%-26.2M | 75.57%-33.3M | 11.07%-27.3M | -240.42%-243.4M | -7.07%-53M | -146.32%-23.4M | ---136.3M |
Operating gains losses | 133.99%35.8M | -77.93%31.4M | -148.15%-10.4M | 178.57%6.6M | -82.22%19.9M | -11.05%15.3M | 1,554.65%142.3M | --21.6M | -134.71%-8.4M | --111.9M |
Depreciation and amortization | 7.48%67.5M | 17.69%248.8M | -1.69%63.8M | 4.27%61M | 26.97%61.2M | 57.79%62.8M | 59.43%211.4M | 71.24%64.9M | 77.81%58.5M | --48.2M |
Deferred tax | -550.00%-4.5M | -20,500.00%-20.4M | -131.65%-18.3M | -92.11%300K | -342.86%-3.4M | -64.29%1M | -99.39%100K | -122.70%-7.9M | 145.24%3.8M | --1.4M |
Other non cash items | 3.23%3.2M | 49.37%11.8M | 19.23%3.1M | 3.57%2.9M | 92.86%2.7M | 181.82%3.1M | 88.10%7.9M | 136.36%2.6M | 196.55%2.8M | --1.4M |
Change In working capital | 128.24%13.5M | -42.39%-91.7M | 124.68%1.9M | 68.11%-5.9M | -138.92%-39.9M | -122.33%-47.8M | -49.77%-64.4M | 42.54%-7.7M | 6.09%-18.5M | ---16.7M |
-Change in receivables | 100.37%200K | 40.00%6.3M | 621.95%29.6M | 3,407.14%49.1M | -68.47%-18.7M | -631.68%-53.7M | -68.31%4.5M | -81.02%4.1M | 122.95%1.4M | ---11.1M |
-Change in prepaid assets | -501.85%-32.5M | -113.03%-3.4M | -79.55%2.7M | -100.00%-9M | -57.87%8.3M | -134.78%-5.4M | 320.97%26.1M | 594.74%13.2M | -236.36%-4.5M | --19.7M |
-Change in payables and accrued expense | --29.2M | 31.02%-56.7M | 50.68%-21.7M | -630.77%-38M | 135.29%3M | --0 | -448.00%-82.2M | -88.03%-44M | -125.24%-5.2M | ---8.5M |
-Change in other current liabilities | --2.1M | ---6.7M | ---1.9M | --1.5M | ---6.3M | --0 | --0 | --0 | --0 | ---- |
-Change in other working capital | 28.32%14.5M | -143.75%-31.2M | -135.79%-6.8M | 6.86%-9.5M | -55.95%-26.2M | 335.42%11.3M | 73.55%-12.8M | 240.74%19M | 72.80%-10.2M | ---16.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 157.76%41.5M | 29.98%107.1M | -4.42%30.3M | 105.41%45.6M | -7.36%15.1M | 31.97%16.1M | 29.97%82.4M | 94.48%31.7M | 6.22%22.2M | --16.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.52%-22M | 93.61%-155M | -48.94%-77M | 10.03%-26M | 99.16%-19.4M | 30.34%-32.6M | -217.29%-2.43B | 26.25%-51.7M | 73.58%-28.9M | -2.3B |
Net PPE purchase and sale | 31.46%-22M | -31.53%-102.2M | -52.76%-24.9M | 10.03%-26M | 0.52%-19.2M | -143.18%-32.1M | -85.00%-77.7M | -7.95%-16.3M | -217.58%-28.9M | ---19.3M |
Net intangibles purchase and sale | ---- | -100.00%-200K | --0 | --0 | ---- | ---- | 99.39%-100K | 93.33%-100K | --0 | ---- |
Net business purchase and sale | --0 | 97.65%-52.6M | -47.59%-52.1M | --0 | --0 | 98.51%-500K | -217.53%-2.24B | 34.02%-35.3M | --0 | ---2.17B |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---105.8M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.52%-22M | 93.61%-155M | -48.94%-77M | 10.03%-26M | 99.16%-19.4M | 30.34%-32.6M | -217.29%-2.43B | 26.25%-51.7M | 73.58%-28.9M | ---2.3B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 300.93%42.9M | -98.48%35M | 36.76%46.5M | 36.42%-10.3M | -100.52%-11.9M | 184.25%10.7M | 390.59%2.3B | -71.78%34M | -131.43%-16.2M | 2.3B |
Net issuance payments of debt | 226.81%45.1M | -97.93%40.8M | 14.81%46.5M | -104.08%-10M | -100.49%-9.5M | 652.00%13.8M | 269.96%1.97B | -68.87%40.5M | -133.33%-4.9M | --1.94B |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --424.5M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | -20.00%400K | -23.33%2.3M | -71.43%200K | -28.57%500K | 22.22%1.1M | -28.57%500K | 7.14%3M | -46.15%700K | 16.67%700K | --900K |
Net other financing activities | 27.78%-2.6M | 91.68%-8.1M | 97.22%-200K | 93.33%-800K | 94.79%-3.5M | 66.97%-3.6M | -45.88%-97.3M | 33.94%-7.2M | -118.18%-12M | ---67.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 300.93%42.9M | -98.48%35M | 36.76%46.5M | 36.42%-10.3M | -100.52%-11.9M | 184.25%10.7M | 390.59%2.3B | -71.78%34M | -131.43%-16.2M | --2.3B |
Net cash flow | ||||||||||
Beginning cash position | -24.41%41.8M | -45.36%55.3M | -14.88%40.6M | -54.27%33.7M | -6.80%50.7M | -45.36%55.3M | -69.70%101.2M | 37.07%47.7M | -43.61%73.7M | --54.4M |
Current changes in cash | 1,175.86%62.4M | 67.42%-12.9M | -101.43%-200K | 140.61%9.3M | -197.59%-16.2M | 87.74%-5.8M | 82.90%-39.6M | -79.01%14M | 76.02%-22.9M | --16.6M |
Effect of exchange rate changes | 83.33%2.2M | 90.48%-600K | 121.88%1.4M | 22.58%-2.4M | -129.63%-800K | 140.00%1.2M | -425.00%-6.3M | -2,033.33%-6.4M | -675.00%-3.1M | --2.7M |
End cash Position | 109.86%106.4M | -24.41%41.8M | -24.41%41.8M | -14.88%40.6M | -54.27%33.7M | -6.80%50.7M | -45.36%55.3M | -45.36%55.3M | 37.07%47.7M | --73.7M |
Free cash flow | 221.88%19.5M | 2.17%4.7M | -64.71%5.4M | 392.54%19.6M | -43.33%-4.3M | -1,500.00%-16M | -8.00%4.6M | 5,200.00%15.3M | -156.78%-6.7M | ---3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data