(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.14%-1.77M | 62.03%-1.18M | 85.56%-842.39K | -45.48%-13.45M | 30.35%-2.28M | -26.10%-2.25M | -75.11%-3.1M | -140.15%-5.84M | -91.90%-9.25M | -17.24%-3.27M |
Net income from continuing operations | -60.72%-7.2M | 54.03%-1.76M | 15.72%-3.37M | -32.76%-15.97M | 2.35%-3.66M | -22.17%-4.48M | -39.37%-3.82M | -114.43%-4M | -323.90%-12.03M | -96.03%-3.75M |
Operating gains losses | --4.15M | ---8.3K | ---149.7K | --142.2K | --94.8K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -9.84%381.38K | -9.25%383.91K | -8.04%366.28K | 17.31%1.59M | -23.80%348.17K | 13.41%423.02K | 52.89%423.05K | 58.73%398.32K | 265.49%1.36M | 320.88%456.93K |
Other non cash items | -42.56%172.15K | 227.81%338.65K | 900.83%1.17M | 1,655.45%1.54M | 1,693.17%1.02M | --299.67K | --103.31K | --116.4K | 106.40%87.64K | --56.83K |
Change In working capital | -79.71%217.68K | -260.35%-470.91K | 128.75%752.38K | -414.18%-2.17M | -60.14%-491.32K | -19.21%1.07M | -125.32%-130.68K | -208.81%-2.62M | 157.28%689.58K | 73.73%-306.81K |
-Change in receivables | -27.59%321.24K | 273.71%676.06K | -57.28%-740.7K | -276.03%-954.14K | -154.66%-537.63K | -58.00%443.62K | -160.90%-389.2K | 50.01%-470.94K | 4,206.01%542.04K | 45.79%-211.11K |
-Change in inventory | -101.44%-253.28K | 156.81%110.37K | -369.64%-240K | 155.44%129.67K | 355.67%360.68K | -207.23%-125.74K | 15.64%-194.28K | 144.50%89.01K | 48.95%-233.91K | 146.98%79.15K |
-Change in prepaid assets | -78.37%117.64K | -62.40%130.5K | 297.59%167.01K | 30.50%1.13M | 271.18%192.45K | 41.54%543.83K | 23.86%347.09K | -71.25%42.01K | 179.34%862.38K | 106.07%51.85K |
-Change in payables and accrued expense | -180.36%-85.29K | -1,287.74%-1.48M | 173.74%1.47M | -427.56%-2.37M | -161.67%-602.23K | 146.21%106.14K | 171.95%124.43K | -1,443.86%-1.99M | 103.84%722.38K | 299.47%976.6K |
-Change in other working capital | 11.85%117.38K | 580.90%90.03K | 133.69%95.27K | 91.59%-101.18K | --95.42K | --104.94K | ---18.72K | ---282.82K | ---1.2M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.14%-1.77M | 62.03%-1.18M | 85.56%-842.39K | -45.48%-13.45M | 30.35%-2.28M | -26.10%-2.25M | -75.11%-3.1M | -140.15%-5.84M | -91.90%-9.25M | -17.24%-3.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -345.68%-202.02K | -1,908.28%-445.89K | 77.93%-26K | 81.50%-101.71K | -96.47%36.76K | 96.49%-45.33K | 116.76%24.66K | 22.74%-117.8K | -39.78%-549.85K | 1,149.87%1.04M |
Net PPE purchase and sale | -322.52%-191.52K | -445.06%-85.09K | 77.93%-26K | 81.50%-101.71K | -96.47%36.76K | 96.49%-45.33K | 116.76%24.66K | 22.74%-117.8K | -39.78%-549.85K | 1,149.87%1.04M |
Net intangibles purchase and sale | ---10.5K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -345.68%-202.02K | -1,908.28%-445.89K | 77.93%-26K | 81.50%-101.71K | -96.47%36.76K | 96.49%-45.33K | 116.76%24.66K | 22.74%-117.8K | -39.78%-549.85K | 1,149.87%1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 330.05%12.61M | -193.52%-1.34M | 5.66%3.69M | 13.29%10M | -52.50%2.14M | -14.34%2.93M | 39.09%1.43M | 2,575.18%3.49M | -12.62%8.82M | -42.11%4.51M |
Net issuance payments of debt | -703.00%-8.72M | -171.17%-1.09M | 21,176.92%781.71K | 24.82%5.13M | 690.58%2.15M | -51.01%1.45M | 48.62%1.53M | 102.51%3.67K | 144.54%4.11M | 146.34%271.59K |
Net common stock issuance | 1,181.55%21.6M | -123.96%-23.19K | -16.83%3.04M | 14.17%5.44M | --0 | 258.27%1.69M | --96.76K | --3.66M | -43.15%4.77M | --4.29M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -85.86%5.23K | --0 |
Net other financing activities | -30.97%-261.16K | -19.51%-232.78K | 20.49%-136.76K | -972.51%-569.67K | ---3.47K | ---199.41K | ---194.78K | ---172K | ---53.12K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 330.05%12.61M | -193.52%-1.34M | 5.66%3.69M | 13.29%10M | -52.50%2.14M | -14.34%2.93M | 39.09%1.43M | 2,575.18%3.49M | -12.62%8.82M | -42.11%4.51M |
Net cash flow | ||||||||||
Beginning cash position | 169.48%641.39K | 91.78%3.6M | -82.00%781.32K | -18.32%4.34M | -57.33%876.91K | -86.04%238.01K | -27.53%1.88M | -18.32%4.34M | 1,143.71%5.31M | 409.17%2.05M |
Current changes in cash | 1,564.78%10.64M | -80.49%-2.96M | 214.48%2.82M | -265.57%-3.56M | -104.18%-95.59K | 82.46%638.91K | -85.07%-1.64M | 9.57%-2.46M | -119.92%-973.58K | -53.46%2.29M |
End cash Position | 1,186.08%11.28M | 169.48%641.39K | 91.78%3.6M | -82.00%781.32K | -82.00%781.32K | -57.33%876.91K | -86.04%238.01K | -27.53%1.88M | -18.32%4.34M | -18.32%4.34M |
Free cash flow | 13.89%-1.98M | 47.21%-1.62M | 85.41%-868.39K | -38.36%-13.56M | -0.51%-2.24M | 25.37%-2.29M | -60.37%-3.07M | -130.54%-5.95M | -87.97%-9.8M | 22.82%-2.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data