(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 177.25%549.32K | -6.72%1.62M | 178.26%435.32K | -3.07%900.78K | -89.93%89.82K | -58.39%198.13K | -9.20%1.74M | -188.50%-556.27K | 45.53%929.31K | 561.00%891.75K |
Net income from continuing operations | -130.01%-32.42K | -26.16%1.16M | -65.30%516.7K | -55.11%26.57K | 2,225.31%510.34K | 3,408.22%108.02K | -64.17%1.57M | -63.68%1.49M | -59.46%59.19K | -20.02%21.95K |
Operating gains losses | 100.16%203 | 48.39%-831.7K | 93.94%-90.23K | 1,939.34%70.04K | -1,329.42%-681.45K | -85.94%-130.06K | 62.07%-1.61M | 64.43%-1.49M | -119.52%-3.81K | -173.53%-47.67K |
Depreciation and amortization | 188.57%4.75K | -3.48%19.05K | -3.77%4.75K | -3.81%4.75K | 60.37%7.91K | -66.67%1.65K | 0.01%19.74K | 0.02%4.93K | 0.00%4.94K | 0.00%4.93K |
Asset impairment expenditure | ---- | --131.57K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Deferred tax | 77.50%-9K | -60.17%94K | -76.99%52K | -159.09%-13K | 1,683.33%95K | -566.67%-40K | -35.16%236K | -35.24%226K | -24.14%22K | -120.69%-6K |
Other non cashItems | 40.75%511.89K | -8.99%1.38M | -82.78%69.1K | 45.01%473.2K | 26.83%471.43K | -12.20%363.68K | 29.38%1.51M | 139.96%401.32K | -3.26%326.32K | 10.93%371.69K |
Change In working capital | 170.27%73.89K | -3,327.55%-327.92K | 79.06%-248.57K | -32.36%352.2K | -159.69%-326.4K | -180.94%-105.15K | -88.48%10.16K | -699.83%-1.19M | 411.58%520.67K | 244.43%546.86K |
-Change in receivables | -21.80%66.53K | 45.11%-123.31K | -26.28%-155.92K | 65.03%-8.22K | 32.46%-44.24K | 800.13%85.08K | -1,149.46%-224.64K | -114.21%-123.47K | -351.70%-23.51K | -895.22%-65.51K |
-Change in prepaid assets | ---- | ---- | ---- | 484.64%142.6K | ---- | ---- | ---- | ---- | -129.86%-37.07K | 68.49%-78.24K |
-Change in payables and accrued expense | 103.87%7.36K | -185.28%-201.94K | 80.80%-232.58K | -63.21%217.82K | -99.56%3.05K | -221.40%-190.23K | 123.06%236.81K | -1,021.84%-1.21M | 1,966.16%592.06K | 604.91%699.47K |
-Change in other current assets | ---- | -33.18%-2.67K | -115.10%-2.67K | --0 | ---- | ---- | ---2K | --17.67K | ---10.81K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 177.25%549.32K | -6.72%1.62M | 178.26%435.32K | -1.67%913.76K | -91.38%76.83K | -58.39%198.13K | -9.20%1.74M | -188.50%-556.27K | 45.53%929.31K | 561.00%891.75K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.40%-96.3K | 36.27%-1.86M | -330.15%-456.94K | 55.32%-852.1K | 45.97%-435.83K | -16.98%-115.2K | -1,827.05%-2.92M | -506.75%-106.23K | -2,611.08%-1.91M | -1,397.42%-806.64K |
Net investment property transactions | 16.40%-96.3K | 36.27%-1.86M | 51.36%-1.38M | -91.03%74.54K | 45.97%-435.83K | -16.98%-115.2K | ---2.92M | -2,223.86%-2.84M | 1,281.80%831.34K | -1,397.42%-806.64K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.40%-96.3K | 36.27%-1.86M | -330.15%-456.94K | 55.32%-852.1K | 45.97%-435.83K | -16.98%-115.2K | -1,827.05%-2.92M | -506.75%-106.23K | -2,611.08%-1.91M | -1,397.42%-806.64K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -202.66%-446.24K | -34.14%780.22K | -3.99%-605.72K | -341.05%-577.51K | 474.58%2.11M | -105.99%-147.44K | 168.25%1.18M | -9.04%-582.49K | 81.03%-130.94K | -3,478.92%-563.54K |
Net issuance payments of debt | -520.84%-176.61K | -6.40%2.14M | 27.43%-214.62K | -205.87%-169K | 964.31%2.48M | -98.45%41.97K | 424.71%2.29M | -4.30%-295.74K | 137.27%159.63K | -217.42%-287.28K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -42.36%-269.63K | -22.73%-1.34M | -35.53%-388.64K | -39.67%-387.19K | -34.71%-372.13K | 24.08%-189.41K | -6.19%-1.09M | -16.72%-286.75K | -5.86%-277.22K | -6.09%-276.25K |
Net other financing activities | ---- | -78.16%-23.78K | ---2.47K | ---- | ---- | ---- | -167.00%-13.35K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -202.66%-446.24K | -34.14%780.22K | -3.99%-605.72K | -341.05%-577.51K | 474.58%2.11M | -105.99%-147.44K | 168.25%1.18M | -9.04%-582.49K | 81.03%-130.94K | -3,478.92%-563.54K |
Net cash flow | ||||||||||
Beginning cash position | 293.80%729.43K | 4.03%185.23K | -5.14%1.36M | -26.24%1.87M | -96.00%120.72K | 4.03%185.23K | 20.41%178.06K | 1,313.31%1.43M | 1,037.99%2.54M | 1,811.97%3.02M |
Current changes in cash | 110.50%6.77K | 7,491.00%544.2K | 49.61%-627.34K | 53.47%-515.84K | 466.18%1.75M | -102.27%-64.5K | -76.25%7.17K | -1,719.77%-1.24M | -809.45%-1.11M | -832.73%-478.43K |
End cash Position | 509.83%736.2K | 293.80%729.43K | 293.80%729.43K | -5.14%1.36M | -26.24%1.87M | -96.00%120.72K | 4.03%185.23K | 4.03%185.23K | 1,313.31%1.43M | 1,037.99%2.54M |
Free cash from | 177.25%549.32K | -6.72%1.62M | -37.59%1.36M | 99.29%-12.87K | -91.38%76.83K | -58.39%198.13K | -1.41%1.74M | 357.34%2.18M | -383.31%-1.81M | 561.00%891.75K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.