(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.24%-1.96M | -3.12%-1.17M | 29.38%-1.31M | 1.71%-5.06M | 58.93%-654.93K | 32.68%-1.42M | -20.34%-1.14M | -266.24%-1.85M | -31.88%-5.15M | 4.32%-1.59M |
Net income from continuing operations | -19.20%-1.8M | -9.67%-1.32M | 33.59%-962.62K | 26.79%-4.93M | 56.61%-769.47K | 46.50%-1.51M | -0.58%-1.21M | -53.09%-1.45M | -69.71%-6.74M | -143.60%-1.77M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.19K | --0 |
Depreciation and amortization | --0 | --0 | --0 | -4.18%6.47K | -16.72%1.41K | 0.00%1.69K | 0.06%1.69K | -0.06%1.69K | 0.00%6.75K | 0.00%1.69K |
Remuneration paid in stock | -45.78%232.85K | 33.89%281.48K | 100.07%427.27K | -3.52%1.06M | -14.26%203.38K | -26.24%429.49K | 64.61%210.24K | 44.29%213.56K | 60.06%1.1M | 37.34%237.19K |
Other non cashItems | 59.30%-160.58K | -2.92%-319.52K | -88.44%-334.39K | -766.80%-1.09M | -137.84%-211.01K | -30.84%-394.54K | -26.41%-310.46K | -29.81%-177.45K | 69.27%-126.15K | 414.63%557.69K |
Change In working capital | -516.74%-232.01K | 12.34%188.71K | 0.54%-438.88K | -115.89%-96.86K | 119.54%120.77K | -87.16%55.67K | -54.08%167.98K | -203.12%-441.28K | 384.79%609.4K | 33.97%-618.07K |
-Change in receivables | -174.75%-55.24K | -68.53%24.05K | -142.64%-100.25K | -6.08%113.14K | 236.01%98.16K | 78.84%-20.11K | 386.84%76.4K | -119.41%-41.32K | 140.98%120.46K | 132.08%29.21K |
-Change in prepaid assets | -269.72%-14.55K | 73.06%-2.82K | -36,245.33%-27.11K | -99.60%-31.17K | -78.73%-29.35K | 426.18%8.57K | -195.35%-10.47K | 100.99%75 | -224.39%-15.62K | -1,524.13%-16.42K |
-Change in payables and accrued expense | -341.37%-162.22K | 64.12%167.48K | 22.13%-311.53K | -135.44%-178.82K | 108.24%51.96K | -87.35%67.21K | -73.25%102.05K | -279.72%-400.04K | 495.03%504.55K | 25.25%-630.87K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -38.24%-1.96M | -3.12%-1.17M | 29.38%-1.31M | 1.71%-5.06M | 58.93%-654.93K | 32.68%-1.42M | -20.34%-1.14M | -266.24%-1.85M | -31.88%-5.15M | 4.32%-1.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23,941.62%41.25K | 102,376.97%3.63M | -28.16%4.6M | 9.58%6.39M | 0 | -100.36%-173 | -100.06%-3.55K | 26,665.00%6.4M | 77.55%5.83M | 0 |
Net common stock issuance | --0 | --4M | -28.12%4.64M | 11.00%6.46M | --0 | --0 | --0 | --6.46M | 76.39%5.82M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 159.64%71.4K | --0 |
Net other financing activities | 4,519.65%7.65K | -10,394.39%-372.24K | 23.25%-44.64K | -17.55%-61.89K | --0 | ---173 | ---3.55K | ---58.17K | -36.94%-52.65K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23,941.62%41.25K | 102,376.97%3.63M | -28.16%4.6M | 9.58%6.39M | --0 | -100.36%-173 | -100.06%-3.55K | 26,665.00%6.4M | 77.55%5.83M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 66.06%9.23M | 1.11%6.77M | 61.83%3.48M | 46.60%2.15M | 10.44%4.14M | -4.28%5.56M | 578.89%6.7M | 46.60%2.15M | -29.65%1.47M | 19.53%3.75M |
Current changes in cash | -35.31%-1.92M | 315.08%2.45M | -27.66%3.29M | 94.51%1.33M | 58.93%-654.93K | 31.11%-1.42M | -123.69%-1.14M | 1,042.54%4.54M | 210.55%684.32K | 4.32%-1.59M |
End cash Position | 76.59%7.31M | 66.06%9.23M | 1.11%6.77M | 61.83%3.48M | 61.83%3.48M | 10.44%4.14M | -4.28%5.56M | 578.89%6.7M | 46.60%2.15M | 46.60%2.15M |
Free cash from | -38.24%-1.96M | -3.12%-1.17M | 29.38%-1.31M | 1.71%-5.06M | 58.93%-654.93K | 32.68%-1.42M | -20.34%-1.14M | -266.24%-1.85M | -31.88%-5.15M | 4.32%-1.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data