(Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 76.19%481.27K | -11.87%703.21K | -11.87%703.21K | -23.71%273.15K | -32.99%797.89K | -32.99%797.89K | -98.71%358.03K | 983.76%1.19M | --1.19M | --20.59M |
-Cash and cash equivalents | 93.40%429.49K | -12.18%651.49K | -12.18%651.49K | -12.94%222.07K | -37.69%741.87K | -37.69%741.87K | -99.08%255.08K | 983.76%1.19M | --1.19M | --20.59M |
-Short-term investments | 1.37%51.77K | -7.67%51.72K | -7.67%51.72K | -50.39%51.07K | --56.02K | --56.02K | --102.94K | --0 | --0 | ---- |
Receivables | 72.20%1.1M | 8.22%806.27K | 8.22%806.27K | -54.88%637.13K | -79.75%745.01K | -79.75%745.01K | -96.82%1.41M | 1,260.28%3.68M | --3.68M | --52.37M |
-Accounts receivable | 197.97%69.78K | 5,299.15%89.25K | 5,299.15%89.25K | -97.10%23.42K | -99.65%1.65K | -99.65%1.65K | -96.47%806.69K | --469.96K | --469.96K | --27.48M |
-Loans receivable | ---- | --0 | --0 | --0 | 23.74%131.04K | 23.74%131.04K | --430.37K | 331.44%105.9K | --105.9K | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --562.51K |
-Related party accounts receivable | -37.63%187.83K | -55.72%191.6K | -55.72%191.6K | 72.10%301.16K | -86.06%432.68K | -86.06%432.68K | --175K | 1,161.91%3.1M | --3.1M | ---- |
-Other receivables | 168.61%839.54K | 192.48%525.43K | 192.48%525.43K | --312.55K | --179.65K | --179.65K | ---- | ---- | ---- | --24.33M |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | -67.88%208.3K | -74.13%839.39K | --839.39K | --919.02K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -84.25%273.8K | --81.52K | --81.52K | --1.22M |
Restricted cash | --500K | --500K | --500K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --578.81K |
Total current assets | 1,915.70%18.35M | 1,348.27%22.35M | 1,348.27%22.35M | -59.58%910.27K | -73.36%1.54M | -73.36%1.54M | -97.00%2.25M | 59.79%5.79M | --5.79M | --75.68M |
Non current assets | ||||||||||
Net PPE | -23.76%68.68M | 190.34%70.26M | 190.34%70.26M | 291.43%90.08M | 437.13%24.2M | 437.13%24.2M | -71.22%23.01M | 11.42%4.51M | --4.51M | --82.86M |
-Gross PPE | -23.76%68.68M | 182.21%71.6M | 182.21%71.6M | 291.43%90.08M | 429.05%25.37M | 429.05%25.37M | -83.22%23.01M | 12.82%4.8M | --4.8M | --142.48M |
-Accumulated depreciation | ---- | -14.41%-1.34M | -14.41%-1.34M | ---- | -303.74%-1.17M | -303.74%-1.17M | ---- | -40.07%-290.42K | ---290.42K | ---59.63M |
Goodwill and other intangible assets | -1.16%1.9M | -9.21%1.92M | -9.21%1.92M | 170.65%1.93M | 393.50%2.11M | 393.50%2.11M | 1.60%711.55K | 79.50%428.06K | --428.06K | --685.28K |
-Goodwill | 1.37%952.25K | -7.67%951.35K | -7.67%951.35K | 448.38%939.37K | --1.03M | --1.03M | 68.92%171.3K | --0 | --0 | --101.41K |
-Other intangible assets | -3.58%951.18K | -10.68%966.53K | -10.68%966.53K | 82.59%986.47K | 152.78%1.08M | 152.78%1.08M | -9.80%540.25K | 79.50%428.06K | --428.06K | --583.87K |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --445.61K | --445.61K | ---- |
Related parties assets | -37.63%187.83K | -55.72%191.6K | -55.72%191.6K | 72.10%301.16K | -86.06%432.68K | -86.06%432.68K | --175K | 1,161.91%3.1M | --3.1M | ---- |
Non current deferred assets | --76.03K | -17.19%778.55K | -17.19%778.55K | --0 | --940.21K | --940.21K | ---- | --0 | --0 | ---- |
Non current prepaid assets | 497.46%2.45M | -89.68%760K | -89.68%760K | -83.47%410K | 194.95%7.36M | 194.95%7.36M | --2.48M | --2.5M | --2.5M | ---- |
Other non current assets | -77.55%143.4K | 107.00%140.39K | 107.00%140.39K | 5,324.48%638.62K | --67.82K | --67.82K | -98.14%11.77K | ---- | ---- | --222.19K |
Total non current assets | -21.28%73.25M | 112.94%73.86M | 112.94%73.86M | 254.94%93.05M | 340.39%34.68M | 340.39%34.68M | -67.75%26.22M | 83.93%7.88M | --7.88M | --83.76M |
Total assets | -2.52%91.6M | 165.56%96.2M | 165.56%96.2M | 230.06%93.96M | 165.06%36.23M | 165.06%36.23M | -81.78%28.47M | 72.86%13.67M | --13.67M | --159.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -69.48%3.97M | -27.33%7.65M | -27.33%7.65M | 148.27%13M | 187.90%10.53M | 187.90%10.53M | -66.34%5.24M | -29.24%3.66M | --3.66M | --16.36M |
-accounts payable | 176.41%904.54K | 268.31%1.03M | 268.31%1.03M | 478.65%327.25K | 454.89%278.54K | 454.89%278.54K | -99.64%56.55K | 416.17%50.2K | --50.2K | --16.36M |
-Total tax payable | 45.34%3.06M | -18.86%2.46M | -18.86%2.46M | -24.69%2.1M | 41.98%3.03M | 41.98%3.03M | --2.79M | 1,454.97%2.14M | --2.14M | ---- |
-Due to related parties current | -99.93%7.58K | -42.29%4.17M | -42.29%4.17M | 342.63%10.57M | 390.69%7.22M | 390.69%7.22M | --2.39M | -70.71%1.47M | --1.47M | ---- |
Current accrued expenses | -17.76%2.14M | 24.26%1.82M | 24.26%1.82M | 969.28%2.6M | 1,119.58%1.47M | 1,119.58%1.47M | 210.52%243.12K | --120.15K | --120.15K | --80.42K |
Current debt and capital lease obligation | 2,366.50%48.44M | 6,475.99%49.57M | 6,475.99%49.57M | 288.38%1.96M | 299.34%753.86K | 299.34%753.86K | -95.88%505.71K | 203.99%188.78K | --188.78K | --17.78M |
-Current debt | 2,626.48%48.25M | 9,005.72%49.38M | 9,005.72%49.38M | 261.31%1.77M | 214.12%542.26K | 214.12%542.26K | -94.49%489.77K | 231.98%172.63K | --172.63K | --13.9M |
-Current capital lease obligation | 1.37%197.18K | -6.90%197K | -6.90%197K | 1,120.22%194.52K | 1,210.22%211.6K | 1,210.22%211.6K | -99.53%15.94K | 59.89%16.15K | --16.15K | --3.88M |
Current deferred liabilities | 95.77%972.87K | 148.19%1.32M | 148.19%1.32M | 41.33%496.94K | 164.71%532.52K | 164.71%532.52K | -49.00%351.62K | 18.89%201.17K | --201.17K | --1.23M |
Other current liabilities | 3,076.43%14.08M | --20.09M | --20.09M | --443.21K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 276.08%69.6M | 505.74%80.46M | 505.74%80.46M | 192.00%18.51M | 218.69%13.28M | 218.69%13.28M | -77.83%6.34M | -22.82%4.17M | --4.17M | --35.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -98.46%928.73K | -93.51%1.24M | -93.51%1.24M | 232.28%60.47M | 205.20%19.03M | 205.20%19.03M | -45.86%18.2M | 168.40%6.23M | --6.23M | --42.11M |
-Long term debt | -99.16%500.17K | -95.94%741.47K | -95.94%741.47K | 229.28%59.89M | 194.13%18.28M | 194.13%18.28M | -45.89%18.19M | 170.02%6.21M | --6.21M | --26.39M |
-Long term capital lease obligation | -26.58%428.56K | -33.87%493.94K | -33.87%493.94K | 5,171.04%583.72K | 3,770.83%746.88K | 3,770.83%746.88K | --11.07K | -8.31%19.3K | --19.3K | --15.72M |
Non current deferred liabilities | -42.14%128.59K | -7.67%225.06K | -7.67%225.06K | 569.52%222.23K | 624.90%243.76K | 624.90%243.76K | -99.66%33.19K | 12.81%33.63K | --33.63K | --10.08M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --539.95K |
Derivative product liabilities | -96.59%44.76K | --1.57M | --1.57M | --1.31M | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | -98.22%1.1M | -84.30%3.03M | -84.30%3.03M | 240.11%62.01M | 207.45%19.27M | 207.45%19.27M | -68.32%18.23M | 166.43%6.27M | --6.27M | --52.73M |
Total liabilities | -12.18%70.7M | 156.46%83.48M | 156.46%83.48M | 227.70%80.51M | 211.94%32.55M | 211.94%32.55M | -71.48%24.57M | 34.60%10.44M | --10.44M | --88.17M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --2.78M |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --2.78M |
Retained earnings | 2,465.97%3.15M | -134.27%-886.77K | -134.27%-886.77K | -104.20%-133.27K | 0.38%2.59M | 0.38%2.59M | -93.94%3.17M | 992.48%2.58M | --2.58M | --53.38M |
Paid-in capital | 27.25%18.36M | 2,018.10%14.11M | 2,018.10%14.11M | 2,066.40%14.43M | 0.00%665.99K | 0.00%665.99K | -96.40%665.99K | 0.00%665.99K | --665.99K | --18.55M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.44M |
Gains losses not affecting retained earnings | 38.38%-579.31K | -396.87%-549.74K | -396.87%-549.74K | -995.13%-940.11K | 13.40%185.18K | 13.40%185.18K | --105.03K | 765.10%163.3K | --163.3K | ---- |
Total stockholders'equity | 56.75%20.93M | 268.42%12.67M | 268.42%12.67M | 238.87%13.35M | 0.93%3.44M | 0.93%3.44M | -94.38%3.94M | 866.40%3.41M | --3.41M | --71.27M |
Noncontrolling interests | -142.80%-40.07K | -79.30%48.91K | -79.30%48.91K | 321.94%93.61K | 234.72%236.25K | 234.72%236.25K | ---42.18K | 11.87%-175.37K | ---175.37K | ---- |
Total equity | 55.36%20.89M | 246.07%12.72M | 246.07%12.72M | 244.94%13.45M | 13.71%3.68M | 13.71%3.68M | -94.44%3.9M | 2,004.34%3.23M | --3.23M | --71.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data