XINGANJIANG
873167
INNOVATIVE DATA
835305
CHENGUANG MEDICAL
430300
4
Hangzhou Gaoxin Materials Technology
300478
5
Beijing Philisense Technology
300287
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.30%726.57M | 16.30%726.57M | 16.31%616.53M | 24.98%534.32M | 20.08%506.24M | 20.80%624.76M | 20.80%624.76M | 10.02%530.07M | 5.03%427.52M | -25.66%421.57M |
-Cash and cash equivalents | 38.47%578.33M | 38.47%578.33M | 58.25%462.29M | 71.02%366.75M | 61.08%321.75M | 42.07%417.66M | 42.07%417.66M | 14.52%292.12M | 22.53%214.45M | -44.65%199.75M |
-Short-term investments | -28.42%148.24M | -28.42%148.24M | -35.18%154.24M | -21.36%167.57M | -16.83%184.49M | -7.21%207.1M | -7.21%207.1M | 4.96%237.95M | -8.17%213.07M | 7.61%221.82M |
Receivables | -2.51%840.1M | -2.51%840.1M | 2.86%1.05B | 10.10%1.02B | 7.36%735.83M | 22.07%861.69M | 22.07%861.69M | 19.31%1.03B | 28.95%925.15M | 22.27%685.38M |
-Accounts receivable | -20.03%384.74M | -20.03%384.74M | -1.36%733.02M | 11.38%709.25M | 8.21%429.83M | 3.68%481.08M | 3.68%481.08M | 20.21%743.09M | 20.77%636.8M | 4.40%397.23M |
-Other receivables | 19.36%456.13M | 19.36%456.13M | 13.95%321.65M | 7.29%309.38M | 6.20%306M | 57.97%382.16M | 57.97%382.16M | 17.01%282.28M | 51.61%288.35M | 60.06%288.15M |
-Recievables adjustments allowances | 50.29%-769K | 50.29%-769K | ---- | ---- | ---- | ---1.55M | ---1.55M | ---- | ---- | ---- |
Inventory | 4.12%108.18M | 4.12%108.18M | 17.20%107.97M | 29.20%119.06M | 19.47%116.96M | 19.69%103.9M | 19.69%103.9M | 13.33%92.13M | 17.19%92.15M | 31.65%97.89M |
Other current assets | -21.24%41.82M | -21.24%41.82M | -26.43%34.93M | -26.32%34.17M | 42.71%59.08M | 41.94%53.1M | 41.94%53.1M | -69.80%47.48M | -72.29%46.38M | -76.88%41.4M |
Total current assets | 4.45%1.72B | 4.45%1.72B | 7.02%1.81B | 14.42%1.71B | 13.79%1.42B | 21.98%1.64B | 21.98%1.64B | 7.30%1.7B | -6.41%1.49B | -21.75%1.25B |
Non current assets | ||||||||||
Net PPE | 8.76%805.98M | 8.76%805.98M | 28.63%805.98M | 21.32%749.25M | 29.51%745.1M | 32.73%741.04M | 32.73%741.04M | 13.84%626.6M | 21.10%617.59M | 15.26%575.34M |
-Gross PPE | 7.11%1.88B | 7.11%1.88B | 12.27%1.86B | 8.92%1.78B | 11.49%1.77B | 12.57%1.75B | 12.57%1.75B | 7.21%1.66B | 13.37%1.64B | 11.41%1.58B |
-Accumulated depreciation | -5.89%-1.07B | -5.89%-1.07B | -2.33%-1.06B | -1.42%-1.04B | -1.21%-1.02B | -1.28%-1.01B | -1.28%-1.01B | -3.54%-1.03B | -9.16%-1.02B | -9.33%-1.01B |
Goodwill and other intangible assets | 25.71%342.35M | 25.71%342.35M | 362.14%343.2M | 223.58%254.34M | 271.82%274.04M | 228.44%272.33M | 228.44%272.33M | 0.76%74.26M | 46.33%78.6M | 37.21%73.7M |
-Goodwill | 38.36%214.47M | 38.36%214.47M | 184.96%211.62M | 86.72%146.77M | 118.23%160.84M | 110.31%155M | 110.31%155M | 0.76%74.26M | 46.33%78.6M | 37.21%73.7M |
-Other intangible assets | 9.00%127.89M | 9.00%127.89M | --131.58M | --107.58M | --113.2M | 1,173.58%117.32M | 1,173.58%117.32M | ---- | ---- | ---- |
Investments and advances | 1.21%94.03M | 1.21%94.03M | -1.99%94.92M | -4.77%93.5M | -7.24%92.68M | -13.41%92.91M | -13.41%92.91M | -3.38%96.85M | 118.78%98.19M | 123.20%99.91M |
Non current deferred assets | --0 | --0 | -82.82%4.99M | -36.15%19.99M | -63.28%8.11M | -63.17%8.18M | -63.17%8.18M | -36.38%29.04M | 22.96%31.3M | -14.68%22.08M |
Other non current assets | 19.77%66.64M | 19.77%66.64M | 15.75%67.73M | -2.66%58.12M | -5.19%57M | 11.42%55.63M | 11.42%55.63M | 0.43%58.52M | -6.72%59.71M | -8.76%60.12M |
Total non current assets | 11.87%1.31B | 11.87%1.31B | 48.75%1.32B | 32.73%1.18B | 41.60%1.18B | 42.58%1.17B | 42.58%1.17B | 6.88%885.27M | 26.84%885.39M | 20.56%831.15M |
Total assets | 7.54%3.03B | 7.54%3.03B | 21.34%3.13B | 21.24%2.88B | 24.92%2.6B | 29.78%2.81B | 29.78%2.81B | 7.16%2.58B | 3.72%2.38B | -8.97%2.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.28%407.22M | -0.28%407.22M | 6.91%509.98M | 17.83%450.66M | 17.71%347.38M | 22.12%408.36M | 22.12%408.36M | 19.77%477.03M | 15.29%382.46M | 3.41%295.13M |
-accounts payable | -0.28%407.22M | -0.28%407.22M | 6.91%509.98M | 17.83%450.66M | 17.71%347.38M | 22.12%408.36M | 22.12%408.36M | 19.77%477.03M | 15.29%382.46M | 3.41%295.13M |
Current accrued expenses | -9.55%139.94M | -9.55%139.94M | -4.12%151.61M | 0.39%159.77M | 4.12%163.3M | -1.54%154.71M | -1.54%154.71M | -46.31%158.13M | -49.26%159.15M | -49.94%156.84M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.64%16.7M | 1.65%20.11M | -20.39%18.54M |
Current debt and capital lease obligation | -62.52%21.27M | -62.52%21.27M | 6.18%19.71M | -6.25%17.77M | 195.94%56.25M | 182.25%56.76M | 182.25%56.76M | 1,190.89%18.56M | 1,226.03%18.95M | 117.61%19.01M |
-Current debt | -97.22%1.11M | -97.22%1.11M | -25.49%1.1M | 3.00%1.51M | 2,646.29%39.99M | 2,659.64%39.93M | 2,659.64%39.93M | 2.57%1.48M | 2.59%1.47M | -83.33%1.46M |
-Current capital lease obligation | 19.84%20.17M | 19.84%20.17M | 8.92%18.61M | -7.02%16.26M | -7.33%16.27M | -9.84%16.83M | -9.84%16.83M | --17.09M | --17.48M | --17.55M |
Current deferred liabilities | 22.89%299.67M | 22.89%299.67M | 42.55%292.64M | 71.17%262.2M | 58.05%223.96M | 40.72%243.85M | 40.72%243.85M | 20.39%205.29M | -3.99%153.18M | -0.26%141.7M |
Other current liabilities | -27.06%44.34M | -27.06%44.34M | -7.75%74.74M | -16.51%44.93M | 159.43%75.43M | 91.30%60.79M | 91.30%60.79M | 22.11%81.02M | -40.54%53.82M | -66.87%29.08M |
Current liabilities | 0.20%1.03B | 0.20%1.03B | 10.26%1.16B | 17.20%1.02B | 29.46%936.44M | 29.12%1.03B | 29.12%1.03B | 1.49%1.06B | -12.77%867.23M | -22.98%723.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.64%811.58M | 19.64%811.58M | 81.27%808.44M | 61.43%802.43M | 83.63%578.32M | 112.57%678.33M | 112.57%678.33M | 39.56%445.98M | 56.33%497.09M | -2.57%314.93M |
-Long term debt | 20.03%737.94M | 20.03%737.94M | 82.64%737.46M | 60.77%737.44M | 78.82%513.2M | 114.26%614.78M | 114.26%614.78M | 40.75%403.79M | 59.93%458.69M | -1.22%287M |
-Long term capital lease obligation | 15.88%73.64M | 15.88%73.64M | 68.21%70.98M | 69.27%65M | 133.10%65.12M | 97.54%63.55M | 97.54%63.55M | 29.04%42.2M | 23.14%38.4M | -14.53%27.93M |
Non current deferred liabilities | 274.16%13.87M | 274.16%13.87M | -10.28%3.42M | -28.42%3.27M | 116.69%3.64M | 96.09%3.71M | 96.09%3.71M | --3.81M | --4.57M | --1.68M |
Other non current liabilities | 19.06%88.88M | 19.06%88.88M | 25.33%84.56M | 8.48%71.85M | 10.84%72.04M | 16.29%74.65M | 16.29%74.65M | 11.22%67.47M | 7.06%66.23M | 4.01%65M |
Total non current liabilities | 20.83%914.33M | 20.83%914.33M | 73.30%896.42M | 54.53%877.55M | 71.38%654M | 96.44%756.69M | 96.44%756.69M | 36.04%517.27M | 49.50%567.89M | -1.07%381.61M |
Total liabilities | 8.94%1.95B | 8.94%1.95B | 30.98%2.06B | 31.97%1.89B | 43.93%1.59B | 51.05%1.79B | 51.05%1.79B | 10.73%1.57B | 4.44%1.44B | -16.60%1.1B |
Shareholders'equity | ||||||||||
Share capital | -1.14%434K | -1.14%434K | -0.46%437K | -0.46%437K | 0.46%441K | 0.46%439K | 0.46%439K | 0.46%439K | -0.45%439K | -3.30%439K |
-common stock | -1.14%434K | -1.14%434K | -0.46%437K | -0.46%437K | 0.46%441K | 0.46%439K | 0.46%439K | 0.46%439K | -0.45%439K | -3.30%439K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 20.48%604.64M | 20.48%604.64M | 18.11%568.88M | 15.33%495.68M | 2.75%465.05M | 4.25%501.84M | 4.25%501.84M | 0.03%481.64M | 3.83%429.8M | 12.43%452.58M |
Paid-in capital | -13.37%410.74M | -13.37%410.74M | -7.42%437.34M | -7.49%435.27M | 1.67%479.68M | 0.79%474.13M | 0.79%474.13M | 0.79%472.38M | 0.72%470.51M | -8.44%471.78M |
Gains losses not affecting retained earnings | -166.06%-582K | -166.06%-582K | -51.12%437K | -66.04%270K | 97.55%1.29M | 11.80%881K | 11.80%881K | 67.10%894K | -66.71%795K | -58.49%653K |
Total stockholders'equity | 3.88%1.02B | 3.88%1.02B | 5.42%1.01B | 3.34%931.66M | 2.27%946.46M | 2.55%977.3M | 2.55%977.3M | 0.44%955.35M | 1.99%901.54M | 0.61%925.46M |
Noncontrolling interests | 29.13%64.14M | 29.13%64.14M | 22.17%62.59M | 39.72%55.76M | 23.84%58.15M | 54.59%49.67M | 54.59%49.67M | 43.82%51.23M | 19.79%39.91M | 25.80%46.95M |
Total equity | 5.10%1.08B | 5.10%1.08B | 6.27%1.07B | 4.88%987.42M | 3.31%1B | 4.25%1.03B | 4.25%1.03B | 2.01%1.01B | 2.64%941.45M | 1.59%972.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |