(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.93%2.35M | -65.26%1.62M | -51.31%3.64M | -51.31%3.64M | -72.36%2.64M | 123.19%4.67M | --5.41M | 116.40%7.48M | 116.40%7.48M | --9.56M |
-Cash and cash equivalents | -10.93%2.35M | -65.26%1.62M | -51.31%3.64M | -51.31%3.64M | -72.36%2.64M | 123.19%4.67M | --5.41M | 116.40%7.48M | 116.40%7.48M | --9.56M |
-Accounts receivable | 107.00%834.21K | -33.77%526.39K | 166.84%770.19K | 166.84%770.19K | -62.15%402.99K | -10.70%794.78K | --1.18M | --288.63K | --288.63K | --1.06M |
Total current assets | -12.93%5.88M | -45.82%4.87M | -42.02%6.37M | -42.02%6.37M | -47.57%6.75M | 84.93%8.98M | --9.39M | 148.43%10.99M | 148.43%10.99M | --12.88M |
Non current assets | ||||||||||
-Accumulated depreciation | -0.23%-3.46M | 2.49%-3.02M | 8.43%-2.19M | 8.43%-2.19M | -63.96%-3.45M | -74.37%-3.1M | ---2.75M | -103.05%-2.39M | -103.05%-2.39M | ---2.11M |
-Long term equity investment | 15.16%15.73M | -2.86%13.38M | 25.61%13.57M | 25.61%13.57M | 31.59%13.66M | 28.63%13.77M | --13.69M | -18.75%10.8M | -18.75%10.8M | --10.38M |
-Other intangible assets | 27.00%7.05M | 10.38%5.87M | 13.80%5.7M | 13.80%5.7M | 4.01%5.55M | -2.11%5.32M | --5.11M | -8.23%5.01M | -8.23%5.01M | --5.34M |
Regulatory assets | 54.60%858.26K | -49.30%556.56K | 25.47%770.19K | 25.47%770.19K | -54.51%555.14K | 7.75%1.1M | --1.23M | 1,127.07%613.83K | 1,127.07%613.83K | --1.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -93.39%368.39K | -92.96%403.24K | -93.37%389.65K | -93.37%389.65K | -14.20%5.57M | -10.58%5.73M | --5.99M | 962.26%5.87M | 962.26%5.87M | --6.49M |
-Current debt | ---- | -99.26%40K | -99.29%40K | -99.29%40K | -15.21%5.23M | -13.01%5.39M | --5.65M | 1,135.67%5.65M | 1,135.67%5.65M | --6.16M |
-Current capital lease obligation | 6.33%368.39K | 5.80%363.24K | 58.21%349.65K | 58.21%349.65K | 4.65%346.47K | 59.40%343.32K | --338.5K | 131.44%221K | 131.44%221K | --331.08K |
-Total tax payable | 15.16%15.72M | -2.86%13.38M | 25.61%13.57M | 25.61%13.57M | 31.59%13.66M | 28.63%13.77M | --13.69M | -18.75%10.8M | -18.75%10.8M | --10.38M |
Current liabilities | -51.81%5.81M | -32.86%7.31M | -14.82%6.79M | -14.82%6.79M | 49.78%12.06M | 46.71%10.89M | --8.86M | 412.79%7.97M | 412.79%7.97M | --8.05M |
Non current liabilities | ||||||||||
-Long term debt | -4.23%8.39M | -4.11%8.48M | 46.88%8.67M | 46.88%8.67M | 49.82%8.76M | 47.07%8.84M | --8.93M | 112.40%5.9M | 112.40%5.9M | --5.84M |
Non current accrued expenses | -18.06%28.9M | -8.99%29.44M | 17.41%28.93M | 17.41%28.93M | 51.34%35.28M | 36.33%32.34M | --30.07M | 19.13%24.64M | 19.13%24.64M | --23.31M |
Long term provisions | 49.81%7.34M | -0.61%4.9M | 0.00%4.9M | 0.00%4.9M | 8.09%4.9M | 5.01%4.93M | --4.76M | -53.40%4.9M | -53.40%4.9M | --4.53M |
Total non current liabilities | -16.25%21.54M | -16.11%20.69M | 8.45%20.36M | 8.45%20.36M | 39.54%25.71M | 36.03%24.67M | --22.55M | 26.44%18.77M | 26.44%18.77M | --18.43M |
Shareholders'equity | ||||||||||
Share capital | 1.46%24.04M | 1.14%23.97M | 0.00%23.7M | 0.00%23.7M | 3.24%23.7M | 57.13%23.7M | --23.7M | 72.61%23.7M | 72.61%23.7M | --22.95M |
-common stock | 1.46%24.04M | 1.14%23.97M | 0.00%23.7M | 0.00%23.7M | 3.24%23.7M | 57.13%23.7M | --23.7M | 72.61%23.7M | 72.61%23.7M | --22.95M |
Total equity | -17.24%34.79M | -16.99%34.3M | -0.92%35.3M | -0.92%35.3M | 16.13%42.03M | 44.59%41.33M | --39.45M | 41.90%35.63M | 41.90%35.63M | --36.19M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.