(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -117.96%-134.79K | -334.60%-491.41K | 212.84%2.23M | 103.38%137.36K | 0.00%750.46K | 227.55%209.47K | 188.93%1.13M | -233.20%-1.97M | -134.85%-4.06M | 4.60%750.46K |
Net income from continuing operations | -180.56%-1.62M | -46.20%-662.21K | 10.85%-2.61M | 17.23%-1.52M | 0.00%-576.46K | 64.27%-452.94K | -140.44%-52.88K | -137.22%-2.92M | -808.54%-1.84M | -61.68%-576.46K |
Operating gains losses | ---- | ---- | ---193.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 44.36%438.14K | 18.34%438.53K | 60.81%1.15M | 125.44%87.97K | 0.00%303.51K | 25.93%370.56K | 379.71%384.99K | 38.25%713.3K | -320.11%-345.76K | 153.49%303.51K |
Remuneration paid in stock | 152.42%585.24K | --0 | 121.52%692.89K | 167.80%153.59K | 0.00%231.85K | 773.16%213.05K | 155.93%94.4K | -18.57%312.78K | -273.65%-226.52K | 177.27%231.85K |
Other non cashItems | 8,203.30%226.16K | 193.17%142.8K | 221.67%876.25K | 111.78%1.14M | 0.00%-2.79K | -117.23%-153.28K | 83.47%-111.75K | 184.67%272.41K | 222.25%540.23K | -107.02%-2.79K |
Change In working capital | -70.67%232.99K | -276.90%-410.53K | 762.83%2.31M | 121.41%468.65K | 0.00%794.36K | 320.87%232.07K | 196.77%814.16K | -664.04%-348.39K | -59.49%-2.19M | -4.40%794.36K |
-Change in receivables | -155.60%-301.7K | -144.89%-59.49K | 72.27%-156.36K | 65.45%-215.05K | 0.00%542.67K | 115.50%132.52K | -442.31%-616.5K | -474.27%-563.81K | -468.19%-622.5K | 10,701.51%542.67K |
-Change in inventory | 184.42%122.89K | -582.80%-459.23K | 138.70%504.23K | 128.95%405.79K | 0.00%-145.58K | -1,729.66%-67.26K | 147.43%311.28K | -256.12%-1.3M | ---1.4M | ---145.58K |
-Change in prepaid assets | -681.77%-19.43K | 66.90%-42.31K | -6.26%-86.67K | -79.61%-11.52K | 0.00%-2.49K | -1,094.37%-127.82K | 905.11%55.15K | -235.31%-81.57K | -108.31%-6.42K | 79.44%-2.49K |
-Change in payables and accrued expense | 7.87%431.22K | -48.92%150.5K | 28.00%2.05M | 282.49%289.44K | 0.00%399.75K | -59.81%294.62K | 1,749.47%1.06M | 638.21%1.6M | 87.34%-158.6K | -52.29%399.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -117.96%-134.79K | -334.60%-491.41K | 212.84%2.23M | 103.38%137.36K | 0.00%750.46K | 227.55%209.47K | 188.93%1.13M | -233.20%-1.97M | -134.85%-4.06M | 4.60%750.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.69%-1.82M | 0 | 120.18%428.31K | 68.75%6.26M | 0.00%-2.36M | -305.94%-636.06K | -388.27%-2.84M | 60.42%-2.12M | 6,719.92%3.71M | -25.54%-2.36M |
Net PPE purchase and sale | 22.69%-1.82M | --0 | -211.50%-6.61M | -120.99%-778.57K | 0.00%-2.36M | -305.94%-636.06K | -388.27%-2.84M | 60.42%-2.12M | 6,719.92%3.71M | -25.54%-2.36M |
Net other investing changes | ---- | ---- | --7.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.69%-1.82M | --0 | 120.18%428.31K | 68.75%6.26M | 0.00%-2.36M | -305.94%-636.06K | -388.27%-2.84M | 60.42%-2.12M | 6,719.92%3.71M | -25.54%-2.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 747.03%2.69M | 48.28%-162.5K | -179.97%-6.49M | -158.58%-5.4M | 0.00%-415.83K | -66.08%-314.17K | -136.69%-365K | 1.89%8.12M | 222.91%9.21M | -120.86%-415.83K |
Net issuance payments of debt | 747.03%2.69M | 48.28%-162.5K | -560.81%-6.49M | -4,897.78%-5.4M | 0.00%-415.83K | -31.36%-314.17K | -224.44%-365K | -117.30%-982.5K | -84.86%112.5K | -120.85%-415.83K |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | --0 | 287.24%8.45M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --647.5K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 747.03%2.69M | 48.28%-162.5K | -179.97%-6.49M | -158.58%-5.4M | 0.00%-415.83K | -66.08%-314.17K | -136.69%-365K | 1.89%8.12M | 222.91%9.21M | -120.86%-415.83K |
Net cash flow | ||||||||||
Beginning cash position | -65.26%1.62M | -57.92%2.28M | 116.40%7.48M | 0.00%2.64M | 0.00%4.67M | 107.90%5.41M | 116.40%7.48M | 139.50%3.46M | 10.59%2.64M | 199.59%4.67M |
Current changes in cash | 136.15%731.85K | 11.72%-653.91K | -195.39%-3.84M | -88.71%1M | 0.00%-2.02M | -45.23%-740.76K | -142.25%-2.07M | 99.85%4.02M | 729.93%8.86M | -343.57%-2.02M |
End cash Position | -10.93%2.35M | -65.26%1.62M | -51.31%3.64M | -51.31%3.64M | 0.00%2.64M | 123.19%4.67M | 107.90%5.41M | 116.40%7.48M | 116.40%7.48M | 10.59%2.64M |
Free cash from | -21.76%-1.96M | -15.19%-491.41K | -7.07%-4.38M | -82.26%-641.2K | 0.00%-1.61M | -32.93%-426.59K | 7.70%-1.71M | 31.23%-4.1M | 80.30%-351.8K | -38.47%-1.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.