(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | -20.10%12.92M | 18.77%14.2M | 14.22%15.15M | -2.07%12.41M | -2.07%12.41M | 7.14%16.17M | -44.91%11.96M | -34.93%13.27M | 2.35%12.67M | 2.35%12.67M |
-Accounts receivable | -20.10%12.92M | 18.77%14.2M | 14.22%15.15M | -2.07%12.41M | -2.07%12.41M | 7.14%16.17M | -44.91%11.96M | -34.93%13.27M | 2.35%12.67M | 2.35%12.67M |
Inventory | -18.81%6.35M | -14.88%6.95M | -7.91%7.4M | -16.96%6.79M | -16.96%6.79M | -4.39%7.82M | 4.40%8.17M | 10.21%8.04M | 23.33%8.18M | 23.33%8.18M |
Prepaid assets | 3.25%3.87M | 3.09%4.14M | -5.65%2.97M | -20.38%2.66M | -20.38%2.66M | 1.99%3.75M | 10.18%4.01M | 3.55%3.15M | 4.02%3.34M | 4.02%3.34M |
Hedging assets-current | 1,234.62%347K | ---- | ---- | --0 | --0 | --26K | --1.38M | --1.46M | --1.06M | --1.06M |
Total current assets | -15.41%23.49M | -0.89%25.29M | -1.51%25.53M | -13.41%21.86M | -13.41%21.86M | 1.17%27.77M | -23.08%25.52M | -15.64%25.92M | 13.61%25.25M | 13.61%25.25M |
Non current assets | ||||||||||
Net PPE | 2.09%286.14M | -0.19%287.26M | -3.83%283M | 1.51%287.32M | 1.51%287.32M | 6.37%280.28M | 11.48%287.82M | 11.80%294.27M | 7.35%283.04M | 7.35%283.04M |
-Gross PPE | 5.23%994.58M | 2.40%984.75M | 1.30%970M | 2.97%963.33M | 2.97%963.33M | 3.24%945.18M | 6.77%961.62M | 6.80%957.53M | 5.42%935.51M | 5.42%935.51M |
-Accumulated depreciation | -6.55%-708.45M | -3.51%-697.49M | -3.58%-687M | -3.61%-676.01M | -3.61%-676.01M | -1.97%-664.9M | -4.87%-673.8M | -4.72%-663.27M | -4.61%-652.48M | -4.61%-652.48M |
Non current deferred assets | -27.91%29.64M | -27.91%29.64M | -27.91%29.64M | -27.91%29.64M | -27.91%29.64M | 25.03%41.12M | 25.03%41.12M | 25.03%41.12M | 25.03%41.12M | 25.03%41.12M |
Total non current assets | -1.75%315.78M | -3.66%316.9M | -6.78%312.65M | -2.22%316.96M | -2.22%316.96M | 8.44%321.4M | 13.01%328.94M | 13.27%335.39M | 9.31%324.16M | 9.31%324.16M |
Total assets | -2.84%339.27M | -3.46%342.2M | -6.40%338.17M | -3.03%338.83M | -3.03%338.83M | 7.83%349.17M | 9.32%354.46M | 10.55%361.31M | 9.61%349.41M | 9.61%349.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | -10.54%6.64M | 26.18%6.66M | 1.81%6.3M | -9.10%6.3M | -9.10%6.3M | 6.83%7.43M | 3.84%5.28M | -3.78%6.19M | -5.61%6.93M | -5.61%6.93M |
Other current liabilities | ---- | --578K | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -28.78%19.57M | 19.14%26.5M | -8.08%23.16M | -19.50%21.11M | -19.50%21.11M | -0.96%27.47M | -24.08%22.25M | -12.02%25.2M | 21.17%26.22M | 21.17%26.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.79%15.37M | -29.58%15.13M | 6.96%22.17M | 197.00%21.16M | 197.00%21.16M | --20.99M | 369.52%21.49M | 3.47%20.72M | -72.97%7.12M | -72.97%7.12M |
-Long term debt | -26.79%15.37M | -29.58%15.13M | 6.96%22.17M | 197.00%21.16M | 197.00%21.16M | --20.99M | 369.52%21.49M | 3.47%20.72M | -72.97%7.12M | -72.97%7.12M |
Long term provisions | 11.12%59.2M | -11.40%58.98M | -17.60%57.09M | -7.18%59.82M | -7.18%59.82M | -17.67%53.28M | -3.95%66.57M | -4.66%69.29M | -10.14%64.45M | -10.14%64.45M |
Total non current liabilities | 0.40%74.57M | -15.84%74.12M | -11.94%79.26M | 13.14%80.98M | 13.14%80.98M | 14.77%74.27M | 19.18%88.06M | -2.90%90.01M | -27.02%71.57M | -27.02%71.57M |
Total liabilities | -7.48%94.14M | -8.79%100.62M | -11.10%102.42M | 4.39%102.08M | 4.39%102.08M | 10.05%101.75M | 6.90%110.31M | -5.06%115.21M | -18.31%97.8M | -18.31%97.8M |
Shareholders'equity | ||||||||||
Share capital | 0.15%349.42M | 0.17%349.4M | 0.25%349.19M | 0.26%348.91M | 0.26%348.91M | 0.43%348.89M | 0.60%348.81M | -0.72%348.31M | -0.66%348.01M | -0.66%348.01M |
-common stock | 0.15%349.42M | 0.17%349.4M | 0.25%349.19M | 0.26%348.91M | 0.26%348.91M | 0.43%348.89M | 0.60%348.81M | -0.72%348.31M | -0.66%348.01M | -0.66%348.01M |
Additional paid-in capital | 4.28%18.77M | 5.02%18.59M | 3.13%18.41M | 2.76%18.33M | 2.76%18.33M | -0.63%18M | -3.98%17.71M | -6.18%17.85M | -7.76%17.84M | -7.76%17.84M |
Retained earnings | -3.01%-123.05M | -3.31%-126.41M | -9.81%-131.85M | -14.24%-130.49M | -14.24%-130.49M | 10.94%-119.46M | 15.10%-122.36M | 26.97%-120.06M | 33.05%-114.23M | 33.05%-114.23M |
Total stockholders'equity | -0.93%245.13M | -1.05%241.58M | -4.21%235.75M | -5.91%236.74M | -5.91%236.74M | 6.94%247.43M | 10.45%244.15M | 19.76%246.1M | 26.41%251.61M | 26.41%251.61M |
Total equity | -0.93%245.13M | -1.05%241.58M | -4.21%235.75M | -5.91%236.74M | -5.91%236.74M | 6.94%247.43M | 10.45%244.15M | 19.76%246.1M | 26.41%251.61M | 26.41%251.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data