(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 38.20%37.35M | 33.10%33.51M | --27.03M | -4.92%25.18M | --26.48M |
-Cash and cash equivalents | 12.74%29.79M | 33.10%33.51M | --26.42M | -3.50%25.18M | --26.09M |
-Short-term investments | 1,145.82%7.57M | ---- | --607.39K | ---- | --389.07K |
Receivables | 17.10%16.75M | -1.73%16.84M | --14.3M | 35.42%17.14M | --12.65M |
-Accounts receivable | 21.81%15.21M | -3.39%15.2M | --12.49M | 56.60%15.74M | --10.05M |
-Notes receivable | --356K | -74.44%389K | ---- | --1.52M | ---- |
-Other receivables | -29.05%1.29M | --1.29M | --1.81M | ---- | --2.6M |
-Recievables adjustments allowances | ---107K | 66.94%-41K | ---- | ---124K | ---- |
Inventory | -13.11%4.94M | -30.07%4.28M | --5.68M | 7.04%6.12M | --5.72M |
Prepaid assets | --1.79M | 310.34%1.55M | ---- | --377K | ---- |
Other current assets | --1.9M | 23.96%1.05M | ---- | --843K | ---- |
Total current assets | 33.42%62.72M | 15.24%57.22M | --47.01M | 10.71%49.65M | --44.85M |
Non current assets | |||||
Net PPE | 11.62%23.92M | 29.40%23.78M | --21.43M | 5.95%18.38M | --17.34M |
-Gross PPE | 33.42%28.6M | 25.34%28.04M | --21.43M | 7.41%22.37M | --20.83M |
-Accumulated depreciation | ---4.67M | -6.68%-4.27M | ---- | -14.66%-4M | ---3.49M |
Goodwill and other intangible assets | -93.17%1.68M | -8.51%1.7M | --24.55M | -91.06%1.86M | --20.76M |
-Other intangible assets | -93.17%1.68M | -8.51%1.7M | --24.55M | -91.06%1.86M | --20.76M |
Investments and advances | 72.97%23.11M | 216.89%23.43M | --13.36M | --7.39M | --0 |
Non current accounts receivable | --4.78M | --4.72M | ---- | ---- | ---- |
Non current deferred assets | 1,134.64%5M | 15.05%4.7M | --404.98K | 927.36%4.08M | --397.23K |
Non current prepaid assets | ---- | ---- | --3.41M | ---- | --1.5M |
Other non current assets | --802K | -70.68%995K | ---- | --3.39M | ---- |
Total non current assets | -6.13%59.29M | 69.00%59.32M | --63.16M | -12.26%35.1M | --40M |
Total assets | 10.75%122.01M | 37.50%116.54M | --110.17M | -0.12%84.75M | --84.85M |
Liabilities | |||||
Current liabilities | |||||
Payables | -30.31%8.58M | 235.88%7.86M | --12.32M | -76.13%2.34M | --9.81M |
-accounts payable | 18.22%330K | 190.98%355K | --279.14K | -51.40%122K | --251.02K |
-Total tax payable | 105.85%6.47M | 140.55%5.05M | --3.14M | -12.69%2.1M | --2.41M |
-Due to related parties current | --1.36M | 1,060.17%1.37M | ---- | --118K | ---- |
-Other payable | -95.26%422K | --1.09M | --8.89M | ---- | --7.15M |
Current accrued expenses | --10.7M | 30.84%11.25M | ---- | --8.6M | ---- |
Current debt and capital lease obligation | -80.26%100K | -57.32%210K | --506.55K | 1.07%492K | --486.81K |
-Current capital lease obligation | -80.26%100K | -57.32%210K | --506.55K | 1.07%492K | --486.81K |
Current deferred liabilities | --75K | -52.69%79K | ---- | --167K | ---- |
Current liabilities | 51.96%19.49M | 63.76%20.05M | --12.82M | 18.90%12.24M | --10.3M |
Non current liabilities | |||||
Long term debt and capital lease obligation | 43.03%175K | 64.46%199K | --122.35K | -83.70%121K | --742.22K |
-Long term capital lease obligation | 43.03%175K | 64.46%199K | --122.35K | -83.70%121K | --742.22K |
Non current deferred liabilities | -78.27%203K | 80.51%213K | --934.19K | -86.77%118K | --891.58K |
Derivative product liabilities | --13.33M | --17.56M | ---- | --0 | ---- |
Preferred securities outside stock equity | --0 | --64.53M | ---- | --0 | ---- |
Other non current liabilities | --48K | -10.91%49K | ---- | --55K | ---- |
Total non current liabilities | 1,201.70%13.75M | 27,975.85%82.54M | --1.06M | -82.01%294K | --1.63M |
Total liabilities | 139.48%33.24M | 718.36%102.59M | --13.88M | 5.08%12.54M | --11.93M |
Shareholders'equity | |||||
Share capital | -99.05%85K | 20.31%77K | --8.91M | -99.33%64K | --9.62M |
-common stock | -99.05%85K | 20.31%77K | --8.91M | -99.33%64K | --9.62M |
Retained earnings | -267.75%-78.01M | -1,256.70%-85.54M | --46.5M | -67.96%7.4M | --23.08M |
Paid-in capital | --133.2M | 107.89%68.18M | ---- | --32.8M | ---- |
Gains losses not affecting retained earnings | -96.67%1.36M | -35.89%1.45M | --40.88M | -94.36%2.27M | --40.23M |
Total stockholders'equity | -41.18%56.64M | -137.22%-15.83M | --96.29M | -41.69%42.52M | --72.92M |
Noncontrolling interests | --32.13M | 0.28%29.78M | ---- | --29.7M | ---- |
Total equity | -7.81%88.77M | -80.68%13.95M | --96.29M | -0.97%72.22M | --72.92M |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- |
No Data