(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -72.31%2.88M | 142.50%25.89M | 15.80%10.42M | -48.56%10.68M | 9M | 20.76M |
Net income from continuing operations | 135.59%9.94M | -2,081.46%-85.48M | -46.83%4.22M | -85.43%4.31M | --7.93M | --29.6M |
Operating gains losses | -1,332.36%-4.23M | 5,371.76%13.95M | 8,986.21%343K | 197.45%255K | --3.77K | ---261.68K |
Depreciation and amortization | 48.60%425K | -1.33%1.11M | -41.53%286K | -41.45%1.13M | --489.17K | --1.93M |
Deferred tax | 4.57%-313K | -38.42%-1.16M | ---328K | ---838K | ---- | ---- |
Other non cash items | -2,387.50%-183K | 36,531.42%82.79M | 3.80%8K | 128.66%226K | --7.71K | --98.84K |
Change In working capital | -146.31%-2.76M | 195.65%7.46M | 610.33%5.95M | -45.72%-7.8M | --838.2K | ---5.35M |
-Change in receivables | -99.97%1K | 116.44%1.3M | 904.73%3.92M | -304.83%-7.92M | ---486.5K | ---1.96M |
-Change in inventory | -226.86%-666K | 298.75%1.75M | 29.42%525K | 63.70%-879K | --405.65K | ---2.42M |
-Change in prepaid assets | -124.78%-1.52M | -108.43%-82K | 47.55%-678K | 191.26%973K | ---1.29M | ---1.07M |
-Change in payables and accrued expense | -114.35%-445K | 1,006.11%5.07M | 40.26%3.1M | 82.92%458K | --2.21M | --250.39K |
-Change in other current liabilities | 86.48%-123K | -34.03%-575K | ---910K | ---429K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---157.36K |
Cash from discontinued investing activities | ||||||
Operating cash flow | -72.31%2.88M | 142.50%25.89M | 15.80%10.42M | -48.56%10.68M | --9M | --20.76M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 5.60%-7.22M | -43.04%-19.76M | -144.94%-7.65M | -68.65%-13.81M | -3.12M | -8.19M |
Net PPE purchase and sale | 89.61%-181K | -57.53%-7.85M | -197.80%-1.74M | -352.63%-4.99M | ---584.96K | ---1.1M |
Net intangibles purchase and sale | --0 | -430.77%-69K | 97.44%-65K | 99.82%-13K | ---2.54M | ---7.33M |
Net business purchase and sale | ---- | 401.88%4.02M | ---- | ---1.33M | ---- | ---- |
Net investment purchase and sale | -20.51%-7.04M | -110.25%-15.74M | ---5.84M | -3,221.97%-7.48M | ---- | --239.72K |
Net other investing changes | ---- | ---124K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 5.60%-7.22M | -43.04%-19.76M | -144.94%-7.65M | -68.65%-13.81M | ---3.12M | ---8.19M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 658K | 2.5M | 0 | 0 | -127.88K | -6.83M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---114.19K | ---6.7M |
Net preferred stock issuance | ---- | --2.5M | ---- | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --658K | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | --658K | --2.5M | --0 | --0 | ---127.88K | ---6.83M |
Net cash flow | ||||||
Beginning cash position | 33.10%33.51M | -16.65%25.18M | -3.75%25.18M | 48.42%30.2M | --26.16M | --20.35M |
Current changes in cash | -232.83%-3.68M | 375.17%8.63M | -51.80%2.77M | -154.65%-3.14M | --5.75M | --5.74M |
Effect of exchange rate changes | -123.00%-46K | 84.24%-298K | --200K | ---1.89M | ---- | ---- |
End cash Position | 5.83%29.79M | 33.10%33.51M | -11.78%28.14M | -3.50%25.18M | --31.9M | --26.09M |
Free cash flow | -69.19%2.65M | 204.74%17.31M | 46.60%8.61M | -53.84%5.68M | --5.87M | --12.3M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data