(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.42%746M | 32.00%462M | 6.73%2.41B | 27.57%768M | 8.08%642M | 4.99%652M | -20.99%350M | 5.17%2.26B | -10.15%602M | 8.00%594M |
Net income from continuing operations | 10.49%295M | 3.87%295M | 3.40%1.09B | 2.23%183M | 16.13%360M | 3.89%267M | -8.97%284M | 8.74%1.06B | 11.18%179M | 2.65%310M |
Depreciation and amortization | 6.83%219M | 5.80%219M | 8.52%866M | 16.22%215M | 2.42%212M | 0.99%205M | 1.97%207M | 1.66%798M | -12.74%185M | 5.61%207M |
Deferred tax | -11.54%46M | -22.22%42M | -48.85%133M | -85.29%5M | -75.82%22M | -16.13%52M | -26.03%54M | 68.83%260M | -42.37%34M | 44.44%91M |
Other non cashItems | -197.22%-35M | 211.11%50M | -19.28%67M | 102.78%73M | 3,100.00%30M | 1,100.00%36M | -200.00%-45M | -39.42%83M | -37.93%36M | 92.86%-1M |
Change In working capital | 140.22%221M | 4.00%-144M | 313.11%252M | 73.81%292M | 238.46%18M | -4.17%92M | 21.05%-150M | -39.00%61M | -6.67%168M | -533.33%-13M |
-Change in receivables | 35.90%53M | -77.78%-64M | ---- | ---- | 97.14%-1M | -48.68%39M | 55.56%-36M | -216.67%-70M | -225.00%-30M | -400.00%-35M |
-Change in inventory | 118.18%2M | 116.67%1M | ---- | ---- | 500.00%8M | ---11M | -500.00%-6M | -400.00%-3M | --0 | ---2M |
-Change in prepaid assets | -500.00%-24M | 23.53%-13M | ---- | ---- | 150.00%1M | ---4M | -30.77%-17M | -250.00%-7M | 33.33%8M | 33.33%-2M |
-Change in payables and accrued expense | 297.73%175M | 19.44%-87M | ---- | ---- | -140.00%-8M | 4,300.00%44M | 0.92%-108M | 2,100.00%100M | 18.99%188M | 2,100.00%20M |
-Change in other current assets | --0 | 0.00%-1M | ---- | ---- | 200.00%1M | ---1M | 0.00%-1M | 125.00%1M | 160.00%3M | ---1M |
-Change in other current liabilities | -40.00%15M | 11.11%20M | ---- | ---- | 142.86%17M | 31.58%25M | 20.00%18M | -20.00%40M | 66.67%-1M | -50.00%7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.42%746M | 32.00%462M | 6.73%2.41B | 27.57%768M | 8.08%642M | 4.99%652M | -20.99%350M | 5.17%2.26B | -10.15%602M | 8.00%594M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.36%-846M | -27.17%-688M | -29.81%-2.69B | -53.08%-819M | -32.75%-677M | -17.63%-654M | -14.62%-541M | -0.48%-2.07B | -6.15%-535M | -0.39%-510M |
Capital expenditure reported | -20.07%-736M | -31.30%-667M | -18.70%-2.48B | -33.45%-738M | -21.94%-617M | -8.88%-613M | -9.48%-508M | -0.72%-2.09B | -9.07%-553M | -1.61%-506M |
Net other investing changes | -168.29%-110M | 36.36%-21M | -1,753.85%-215M | -550.00%-81M | -1,400.00%-60M | -685.71%-41M | -312.50%-33M | 62.50%13M | 500.00%18M | 60.00%-4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.36%-846M | -27.17%-688M | -29.81%-2.69B | -53.08%-819M | -32.75%-677M | -17.63%-654M | -14.62%-541M | -0.48%-2.07B | -6.15%-535M | -0.39%-510M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,911.76%-512M | 381.42%833M | 12.69%-172M | -83.79%71M | 177.78%70M | 75.36%-17M | 37.82%-296M | 34.98%-197M | 661.54%438M | -124.73%-90M |
Net issuance payments of debt | -295.12%-320M | 950.00%1.02B | 12.86%544M | -59.22%250M | 212.50%250M | 56.19%164M | 62.03%-120M | 41.35%482M | 638.55%613M | -84.91%80M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --3M | --0 | --0 |
Cash dividends paid | -5.62%-188M | -6.59%-178M | -5.74%-700M | -5.95%-178M | -5.99%-177M | -5.95%-178M | -5.03%-167M | -5.25%-662M | -5.66%-168M | -5.03%-167M |
Net other financing activities | -33.33%-4M | 0.00%-9M | 20.00%-16M | 85.71%-1M | 0.00%-3M | 50.00%-3M | -125.00%-9M | -33.33%-20M | -250.00%-7M | 57.14%-3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,911.76%-512M | 381.42%833M | 12.69%-172M | -83.79%71M | 177.78%70M | 75.36%-17M | 37.82%-296M | 34.98%-197M | 661.54%438M | -124.73%-90M |
Net cash flow | ||||||||||
Beginning cash position | 1,495.35%686M | -85.09%79M | 0.00%540M | 136.00%59M | -22.58%24M | 22.86%43M | -1.85%530M | -28.67%540M | -94.47%25M | -32.61%31M |
Current changes in cash | -3,121.05%-612M | 224.64%607M | -4,510.00%-461M | -96.04%20M | 683.33%35M | -375.00%-19M | 3.56%-487M | 95.39%-10M | 473.86%505M | -101.48%-6M |
End cash Position | 208.33%74M | 1,495.35%686M | -85.09%79M | -85.09%79M | 136.00%59M | -22.58%24M | 22.86%43M | -1.85%530M | -1.85%530M | -94.47%25M |
Free cash from | -74.36%10M | -29.75%-205M | -136.78%-64M | -38.78%30M | -71.59%25M | -32.76%39M | -652.38%-158M | 123.08%174M | -69.94%49M | 69.23%88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.