(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.98%1.13B | 116.00%1.96B | -24.45%794M | -22.02%896M | -22.02%896M | -47.09%727M | -53.66%906M | -19.46%1.05B | -3.20%1.15B | -3.20%1.15B |
-Cash and cash equivalents | 56.21%1.1B | 42.06%1.25B | -21.94%740M | -11.10%881M | -11.10%881M | -42.68%701M | -38.24%882M | -7.33%948M | 3.23%991M | 3.23%991M |
-Short-term investments | 50.00%39M | 2,833.33%704M | -47.57%54M | -90.51%15M | -90.51%15M | -82.78%26M | -95.45%24M | -63.48%103M | -30.40%158M | -30.40%158M |
Receivables | 25.98%960M | 10.04%866M | 8.09%895M | 5.88%883M | 5.88%883M | 8.55%762M | 12.59%787M | 26.41%828M | 31.75%834M | 31.75%834M |
-Accounts receivable | 25.98%960M | 10.04%866M | 8.09%895M | 5.88%883M | 5.88%883M | 8.55%762M | 12.59%787M | 26.41%828M | 31.75%834M | 31.75%834M |
Inventory | -20.00%8M | -10.00%9M | -10.00%9M | 0.00%9M | 0.00%9M | 11.11%10M | 25.00%10M | 25.00%10M | -10.00%9M | -10.00%9M |
Prepaid assets | -10.71%50M | 22.00%61M | 61.11%58M | 30.77%51M | 30.77%51M | 60.00%56M | 177.78%50M | -32.08%36M | 50.00%39M | 50.00%39M |
Restricted cash | -30.77%9M | -75.56%11M | -20.00%16M | -12.82%34M | -12.82%34M | -96.35%13M | -15.09%45M | -57.45%20M | -31.58%39M | -31.58%39M |
Other current assets | -15.30%155M | -6.25%180M | -5.85%193M | 8.33%195M | 8.33%195M | 42.97%183M | 20.75%192M | 33.12%205M | 20.81%180M | 20.81%180M |
Total current assets | 32.27%2.32B | 54.97%3.08B | -6.65%2.01B | -5.33%2.13B | -5.33%2.13B | -33.52%1.75B | -31.19%1.99B | -17.21%2.15B | 9.12%2.25B | 9.12%2.25B |
Non current assets | ||||||||||
Net PPE | -27.97%1.97B | -12.36%2.43B | -5.59%2.6B | -2.17%2.71B | -2.17%2.71B | 0.29%2.74B | 3.91%2.77B | -6.16%2.76B | -15.94%2.77B | -15.94%2.77B |
-Gross PPE | -27.97%1.97B | -12.36%2.43B | -5.59%2.6B | 0.16%4.96B | 0.16%4.96B | 0.29%2.74B | 3.91%2.77B | -6.16%2.76B | -11.80%4.95B | -11.80%4.95B |
-Accumulated depreciation | ---- | ---- | ---- | -3.12%-2.25B | -3.12%-2.25B | ---- | ---- | ---- | 5.91%-2.18B | 5.91%-2.18B |
Goodwill and other intangible assets | -22.86%3.8B | -23.19%3.83B | -22.56%3.84B | 2.22%4.88B | 2.22%4.88B | 1.25%4.93B | 2.04%4.99B | 1.43%4.96B | -3.50%4.77B | -3.50%4.77B |
-Goodwill | -28.89%2.28B | -29.11%2.27B | -27.68%2.27B | 3.35%3.21B | 3.35%3.21B | 2.63%3.2B | 4.06%3.21B | 4.56%3.14B | 4.59%3.1B | 4.59%3.1B |
-Other intangible assets | -11.69%1.53B | -12.55%1.56B | -13.68%1.57B | 0.12%1.67B | 0.12%1.67B | -1.20%1.73B | -1.38%1.79B | -3.56%1.81B | -15.63%1.67B | -15.63%1.67B |
Investments and advances | 46.59%1.4B | 20.56%1.16B | 27.10%1.16B | 19.21%993M | 19.21%993M | 14.82%953M | 10.50%958M | 0.77%915M | -12.68%833M | -12.68%833M |
Long-term notes receivables | 336.62%310M | 307.81%261M | 134.48%136M | 21.67%73M | 21.67%73M | 12.70%71M | 1.59%64M | 1.75%58M | 46.34%60M | 46.34%60M |
Non current deferred assets | -9.50%438M | -1.58%436M | 7.16%434M | 52.07%552M | 52.07%552M | 404.17%484M | 3,591.67%443M | 2,792.86%405M | 1,196.43%363M | 1,196.43%363M |
Other non current assets | 17.21%1.63B | 13.51%1.56B | 11.68%1.54B | 18.38%1.5B | 18.38%1.5B | 17.81%1.39B | 9.03%1.38B | 6.82%1.38B | -1.09%1.27B | -1.09%1.27B |
Total non current assets | -9.63%9.55B | -8.74%9.67B | -7.22%9.71B | 6.37%10.7B | 6.37%10.7B | 8.17%10.57B | 8.62%10.6B | 3.73%10.47B | -4.54%10.06B | -4.54%10.06B |
Total assets | -3.67%11.87B | 1.33%12.76B | -7.12%11.72B | 4.23%12.83B | 4.23%12.83B | -0.69%12.32B | -0.48%12.59B | -0.56%12.62B | -2.31%12.31B | -2.31%12.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.23%346M | 0.41%488M | -0.92%539M | -1.40%493M | -1.40%493M | -8.21%369M | -12.27%486M | -0.37%544M | -4.40%500M | -4.40%500M |
-accounts payable | -6.23%346M | 0.41%488M | -0.92%539M | -1.40%493M | -1.40%493M | -8.21%369M | -12.27%486M | -0.37%544M | -4.40%500M | -4.40%500M |
Current accrued expenses | 33.84%617M | 5.41%468M | -7.58%439M | 12.77%468M | 12.77%468M | 3.60%461M | 13.27%444M | 49.84%475M | 38.80%415M | 38.80%415M |
Current debt and capital lease obligation | 963.04%489M | 1,319.54%1.24B | 14.70%788M | 13.30%792M | 13.30%792M | -93.33%46M | 112.20%87M | 1,575.61%687M | 1,453.33%699M | 1,453.33%699M |
-Current debt | 7,483.33%455M | 2,510.87%1.2B | 15.90%751M | 13.79%751M | 13.79%751M | -99.08%6M | 666.67%46M | 10,700.00%648M | 6,500.00%660M | 6,500.00%660M |
-Current capital lease obligation | -15.00%34M | -17.07%34M | -5.13%37M | 5.13%41M | 5.13%41M | 11.11%40M | 17.14%41M | 11.43%39M | 11.43%39M | 11.43%39M |
Current deferred liabilities | -3.85%1.3B | -3.47%1.39B | -2.07%1.46B | 11.13%1.6B | 11.13%1.6B | 10.75%1.35B | 12.66%1.44B | 16.34%1.5B | 22.07%1.44B | 22.07%1.44B |
Other current liabilities | ---- | ---- | --7M | --17M | --17M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 21.93%2.94B | 42.85%3.74B | 1.05%3.38B | 8.85%3.58B | 8.85%3.58B | -18.57%2.41B | 8.71%2.62B | 32.82%3.35B | 47.27%3.29B | 47.27%3.29B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.64%2.94B | -12.24%2.93B | -6.99%2.56B | -6.29%2.58B | -6.29%2.58B | -3.43%3.33B | -18.33%3.34B | -33.58%2.75B | -36.28%2.75B | -36.28%2.75B |
-Long term debt | -11.87%2.69B | -12.09%2.68B | -6.11%2.3B | -6.03%2.31B | -6.03%2.31B | -3.21%3.05B | -19.62%3.05B | -35.67%2.45B | -38.18%2.45B | -38.18%2.45B |
-Long term capital lease obligation | -9.06%251M | -13.84%249M | -14.29%252M | -8.39%273M | -8.39%273M | -5.80%276M | -1.70%289M | -8.70%294M | -14.61%298M | -14.61%298M |
Non current deferred liabilities | -36.98%1.41B | -37.77%1.36B | -36.80%1.32B | 16.46%2.31B | 16.46%2.31B | 13.94%2.23B | 11.38%2.19B | 4.70%2.1B | 0.10%1.99B | 0.10%1.99B |
Employee benefits | 13.89%82M | 9.86%78M | 8.82%74M | 7.35%73M | 7.35%73M | 12.50%72M | 7.58%71M | 0.00%68M | 3.03%68M | 3.03%68M |
Other non current liabilities | 38.75%401M | 37.02%396M | 32.65%386M | 77.53%316M | 77.53%316M | 59.67%289M | 43.07%289M | 100.69%291M | 14.10%178M | 14.10%178M |
Total non current liabilities | -17.26%5.23B | -17.87%5.16B | -16.11%4.68B | 6.86%5.69B | 6.86%5.69B | 5.35%6.32B | -5.19%6.28B | -16.10%5.58B | -21.78%5.32B | -21.78%5.32B |
Total liabilities | -6.45%8.17B | 0.00%8.9B | -9.67%8.06B | 7.62%9.27B | 7.62%9.27B | -2.55%8.73B | -1.48%8.9B | -2.65%8.92B | -4.73%8.61B | -4.73%8.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.70%3.89B | 9.38%4.08B | 4.70%3.85B | 3.20%3.74B | 3.20%3.74B | 13.70%3.78B | 13.09%3.73B | 18.94%3.68B | 14.37%3.62B | 14.37%3.62B |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | -93.81%25M | -72.95%155M | -64.23%235M | -50.31%318M | -50.31%318M |
Gains losses not affecting retained earnings | 15.18%-190M | -13.11%-233M | 11.66%-197M | 27.69%-175M | 27.69%-175M | 22.76%-224M | 22.26%-206M | 3.46%-223M | 1.22%-242M | 1.22%-242M |
Total stockholders'equity | 3.10%3.7B | 4.56%3.85B | -0.97%3.66B | -3.65%3.56B | -3.65%3.56B | 4.15%3.59B | 2.02%3.68B | 4.88%3.69B | 3.82%3.7B | 3.82%3.7B |
Noncontrolling interests | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Total equity | 3.09%3.7B | 4.56%3.85B | -0.97%3.66B | -3.65%3.57B | -3.65%3.57B | 4.15%3.59B | 2.02%3.69B | 4.88%3.7B | 3.81%3.7B | 3.81%3.7B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data