(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -28.99%40.92M | 34.05%57.62M | 53.80%42.99M | -50.81%27.95M | 10.91%56.82M | 18.45M | 298.10%15.54M | -25.33%10.8M | -6.10%12.04M | -13.07%51.23M |
Net profit before non-cash adjustment | 87.06%24.32M | -34.36%13M | -48.19%19.8M | -0.26%38.22M | -5.07%38.32M | --16.4M | 44.25%7.46M | -47.94%4.75M | 0.59%9.71M | -23.09%40.37M |
Total adjustment of non-cash items | -42.08%20.33M | 46.16%35.09M | 740.41%24.01M | -121.33%-3.75M | 3.59%17.58M | --1.95M | 11.82%5.39M | 8.50%5.27M | 5.15%4.96M | 74.49%16.97M |
-Depreciation and amortization | 4.95%21.57M | -2.61%20.55M | -3.30%21.1M | -0.74%21.82M | 5.39%21.99M | --5.88M | 3.76%5.32M | 5.35%5.4M | 4.28%5.39M | -1.08%20.86M |
-Reversal of impairment losses recognized in profit and loss | -260.32%-1.82M | 89.63%1.13M | -83.73%598K | 404.05%3.68M | -295.63%-1.21M | ---- | ---- | ---- | ---- | -32.61%618K |
-Share of associates | 73.45%392K | 47.71%226K | -78.05%153K | 55.58%697K | 76.38%448K | ---19K | 19.64%67K | 129.57%264K | 44.68%136K | 234.39%254K |
-Disposal profit | -10.90%8.39M | 1,115.19%9.42M | 95.95%-928K | -410.94%-22.9M | 51.89%-4.48M | ---4.64M | --162K | --0 | --0 | 15.87%-9.31M |
-Net exchange gains and losses | -81.22%1.34M | 112.81%7.11M | 147.02%3.34M | -485.15%-7.11M | -68.88%1.85M | ---- | ---- | ---- | ---- | 534.36%5.93M |
-Other non-cash items | -184.87%-9.55M | -1,198.84%-3.35M | -569.09%-258K | 105.44%55K | 26.74%-1.01M | --103K | 56.35%-158K | -2.62%-392K | -27.60%-564K | -501.16%-1.38M |
Changes in working capital | -139.07%-3.73M | 1,256.92%9.53M | 87.37%-824K | -807.38%-6.52M | 115.11%922K | --92K | 144.19%2.69M | 64.26%772K | -69.81%-2.63M | -86.29%-6.1M |
-Change in receivables | -136.67%-1.66M | 320.16%4.52M | 39.16%-2.05M | -508.72%-3.38M | -39.04%826K | ---530K | -48.75%695K | 37.43%2.23M | -384.88%-1.56M | 1,048.31%1.36M |
-Change in inventory | 112.88%17K | 21.89%-132K | -220.71%-169K | 708.70%140K | -146.94%-23K | ---40K | -110.00%-42K | -120.00%-6K | 103.13%65K | 476.92%49K |
-Change in prepaid assets | -388.49%-1.23M | -133.73%-252K | 112.22%747K | 1,660.00%352K | 107.30%20K | --873K | 122.67%421K | -56.24%-1.45M | -49.72%179K | 31.50%-274K |
-Change in payables | -175.74%-3.57M | 1,572.34%4.72M | 108.84%282K | -310.07%-3.19M | 145.63%1.52M | --1.21M | 129.03%1.62M | 102.41%6K | 47.25%-1.31M | 12.28%-3.33M |
-Change in accrued expense | 300.44%2.72M | 83.51%679K | 182.77%370K | 68.52%-447K | 63.63%-1.42M | ---- | ---- | ---- | ---- | -579.61%-3.9M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 76.69%-31K | 66.75%-133K | 73.58%-400K | 33.63%-1.51M | 18.01%-2.28M | -599K | 16.62%-552K | 5.11%-631K | 24.96%-499K | 46.72%-2.78M |
Interest received (cash flow from operating activities) | 163.81%9.91M | 348.63%3.76M | -48.71%837K | -52.89%1.63M | -16.77%3.46M | 661K | -29.98%717K | -2.29%1.02M | -3.97%1.06M | -14.66%4.16M |
Tax refund paid | 39.50%-10.84M | -198.60%-17.92M | -39.33%-6M | 60.23%-4.31M | -9.38%-10.83M | -1.47M | -34.06%-2.76M | 9.53%-3.83M | -37.51%-2.76M | 41.08%-9.9M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -7.79%39.95M | 15.77%43.33M | 57.50%37.42M | -49.63%23.76M | 10.45%47.18M | --17.04M | 487.11%12.94M | -30.63%7.36M | -12.57%9.84M | 2.21%42.71M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -53.53%-53.84M | -177.06%-35.07M | 3.30%-12.66M | 46.02%-13.09M | -34.46%-24.25M | ---4.1M | -74.04%-5.87M | 11.07%-8.86M | -402.41%-5.42M | -192.44%-18.03M |
Net investment property transactions | -101.33%-1.04M | 4,726.04%78.18M | -103.01%-1.69M | 6,558.80%56.13M | -495.21%-869K | ---74K | 50.00%-23K | -136.54%-123K | ---649K | 99.78%-146K |
Net investment product transactions | -123.51%-83K | 244.67%353K | 93.93%-244K | -833.41%-4.02M | 66.72%-431K | --121K | -156.77%-344K | 85.45%-208K | --0 | -311.11%-1.3M |
Dividends received (cash flow from investment activities) | 44.16%1.37M | 35.86%951K | 20.07%700K | 120.83%583K | -73.12%264K | --264K | --0 | --0 | ---- | -3.82%982K |
Net changes in other investments | --7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -220.65%-53.59M | 419.75%44.42M | -135.08%-13.89M | 256.63%39.6M | -36.73%-25.28M | ---3.79M | -121.71%-6.24M | 17.41%-9.19M | -521.41%-6.07M | 74.50%-18.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 360.93%37.22M | 167.29%8.08M | 57.78%-12M | -526.96%-28.42M | 88.63%-4.53M | ---1.72M | 13.35%-545K | 1.25%-1.58M | 98.08%-691K | 5.20%-39.88M |
Increase or decrease of lease financing | -7.67%-407K | -25.17%-378K | 2.27%-302K | -12.77%-309K | -1,422.22%-274K | ---206K | -525.00%-25K | -660.00%-38K | -25.00%-5K | 0.00%-18K |
Cash dividends paid | -100.01%-14.79M | -258.93%-7.39M | 92.91%-2.06M | 0.00%-29.06M | -237.53%-29.06M | --0 | ---- | ---29.06M | ---- | -47.00%-8.61M |
Interest paid (cash flow from financing activities) | ---12.99M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net other fund-raising expenses | ---- | ---- | ---55.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 2,882.84%9.04M | 100.43%303K | -21.49%-70.21M | -70.63%-57.79M | 30.19%-33.87M | ---1.93M | 93.83%-570K | -1,813.72%-30.68M | 98.07%-696K | -1.18%-48.51M |
Net cash flow | ||||||||||
Beginning cash position | 40.63%246.05M | -23.56%174.96M | 8.70%228.9M | -6.72%210.57M | -13.51%225.74M | --199.35M | -15.61%195.1M | -2.14%228.84M | -13.51%225.74M | -23.92%261M |
Current changes in cash | -105.22%-4.6M | 288.63%88.05M | -938.01%-46.68M | 146.51%5.57M | 50.70%-11.98M | --11.33M | 162.20%6.13M | -1,428.54%-32.51M | 111.96%3.08M | 69.13%-24.29M |
Effect of exchange rate changes | 78.22%-3.69M | -133.68%-16.96M | -156.59%-7.26M | 501.22%12.82M | 70.87%-3.2M | ---119K | 23.57%-1.87M | -127.51%-1.22M | 101.41%20K | -225.58%-10.97M |
End cash Position | -3.37%237.76M | 40.63%246.05M | -23.58%174.96M | 8.73%228.96M | -6.72%210.57M | --210.57M | -8.92%199.35M | -15.61%195.1M | -2.14%228.84M | -13.51%225.74M |
Free cash flow | -268.50%-13.89M | -41.37%8.24M | 31.72%14.06M | -53.18%10.67M | -6.79%22.8M | --12.82M | 702.99%7.06M | -334.63%-1.5M | -56.54%4.42M | -31.20%24.46M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data