(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -87.13%1.06M | -51.63%8.21M | -51.96%16.97M | -31.60%35.33M | 20.12%51.65M | 110.16%43M | -78.76%20.46M | 32.79%96.34M | 538.25%72.55M | -24.82%11.37M |
Revenue from customers | -98.61%114.22K | -51.63%8.21M | -51.96%16.97M | -31.60%35.33M | 20.12%51.65M | 110.16%43M | -78.76%20.46M | 32.79%96.34M | 538.25%72.55M | -24.82%11.37M |
Other cash income from operating activities | --942.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 85.51%-1.55M | 40.87%-10.72M | 47.46%-18.14M | 31.57%-34.52M | -6.95%-50.44M | -72.09%-47.17M | 68.54%-27.41M | -33.23%-87.13M | -331.29%-65.4M | 3.18%-15.16M |
Payments to suppliers for goods and services | 85.51%-1.55M | 40.87%-10.72M | 47.46%-18.14M | 31.57%-34.52M | -6.95%-50.44M | -72.09%-47.17M | 68.54%-27.41M | -33.23%-87.13M | -331.29%-65.4M | 3.18%-15.16M |
Direct interest paid | 92.60%-3.83K | 52.09%-51.75K | 49.30%-108K | -7.58%-213K | -57.14%-198K | -22.08%-126K | 57.99%-103.21K | 50.11%-245.69K | ---492.48K | ---- |
Direct interest received | 281.48%74.29K | 94.75%19.48K | -79.59%10K | 8.89%49K | -56.31%45K | -73.80%103K | 130.35%393.15K | 133.26%170.68K | 434.76%73.17K | -19.93%13.68K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | 0.89%-209K | ---210.88K | ---- | ---- | ---- |
Operating cash flow | 83.25%-426.62K | -101.66%-2.55M | -294.61%-1.26M | -38.66%649K | 124.07%1.06M | 35.99%-4.4M | -175.20%-6.87M | 35.71%9.13M | 277.87%6.73M | -621.83%-3.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -692.58%-821.12K | 41.14%-103.6K | -152.54%-176K | 198.24%335K | 85.55%-341K | 66.39%-2.36M | -723.52%-7.02M | -136.44%-852.73K | -1,240.20%-360.66K | 61.56%-26.91K |
Net PPE purchase and sale | ---- | -86.87%105.97K | 140.90%807K | 198.24%335K | -768.63%-341K | 120.37%51K | -1.15%-250.43K | 31.36%-247.57K | -1,240.20%-360.66K | 61.56%-26.91K |
Net intangibles purchas and sale | 4.89%-821.12K | 12.18%-863.31K | ---983K | ---- | ---- | ---- | ---111.86K | ---- | ---- | ---- |
Net business purchase and sale | ---- | --653.74K | ---- | ---- | ---- | 63.96%-2.41M | -1,005.51%-6.69M | ---605.16K | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --30K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -692.58%-821.12K | 41.14%-103.6K | -152.54%-176K | 198.24%335K | 85.55%-341K | 66.39%-2.36M | -723.52%-7.02M | -136.44%-852.73K | -1,240.20%-360.66K | 61.56%-26.91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.08%-729 | 175.83%930.47K | 27.27%-1.23M | -190.85%-1.69M | 267.72%1.86M | 162.83%505K | -108.03%-803.79K | 15,305.18%10M | -102.39%-65.79K | 454.61%2.76M |
Net issuance payments of debt | 99.89%-729 | 45.49%-668.86K | 25.46%-1.23M | 11.41%-1.65M | -308.30%-1.86M | 253.60%892K | -710.17%-580.71K | 244.65%95.17K | -110.97%-65.79K | --600K |
Net common stock issuance | ---- | --1.6M | ---- | -101.10%-41K | 1,059.95%3.72M | -176.63%-387K | -95.11%505K | --10.32M | ---- | 333.84%2.16M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -77.96%-728.08K | ---409.12K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.08%-729 | 175.83%930.47K | 27.27%-1.23M | -190.85%-1.69M | 267.72%1.86M | 162.83%505K | -108.03%-803.79K | 15,305.18%10M | -102.39%-65.79K | 454.61%2.76M |
Net cash flow | ||||||||||
Beginning cash position | -43.32%2.25M | -40.17%3.97M | -9.58%6.64M | 54.01%7.34M | -56.74%4.77M | -57.15%11.02M | 246.20%25.71M | 561.08%7.43M | -48.43%1.12M | -4.28%2.18M |
Current changes in cash | 27.42%-1.25M | 35.48%-1.72M | -279.23%-2.67M | -127.31%-703K | 141.18%2.57M | 57.46%-6.25M | -180.36%-14.69M | 190.08%18.28M | 697.42%6.3M | -983.69%-1.06M |
End cash Position | -55.47%1M | -43.32%2.25M | -40.17%3.97M | -9.58%6.64M | 54.01%7.34M | -56.74%4.77M | -57.15%11.02M | 246.20%25.71M | 561.08%7.43M | -48.43%1.12M |
Free cash from | 63.41%-1.25M | -50.23%-3.41M | -515.75%-2.27M | -22.55%546K | 113.86%705K | 30.55%-5.09M | -182.40%-7.32M | 39.51%8.89M | 267.15%6.37M | -541.31%-3.81M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data