Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -19.59%849.51K | -87.13%1.06M | -51.63%8.21M | -51.96%16.97M | -31.51%35.33M | 19.96%51.58M | 110.26%43M | -78.77%20.45M | 32.79%96.34M | 538.25%72.55M |
Revenue from customers | 274.61%427.86K | -98.61%114.22K | -51.63%8.21M | -51.96%16.97M | -31.51%35.33M | 19.96%51.58M | 110.26%43M | -78.77%20.45M | 32.79%96.34M | 538.25%72.55M |
Other cash income from operating activities | -55.25%421.66K | --942.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 6.99%-1.45M | 85.51%-1.55M | 40.87%-10.72M | 47.46%-18.14M | 31.47%-34.52M | -6.80%-50.37M | -72.14%-47.17M | 68.55%-27.4M | -33.23%-87.13M | -331.29%-65.4M |
Payments to suppliers for goods and services | 6.99%-1.45M | 85.51%-1.55M | 40.87%-10.72M | 47.46%-18.14M | 31.47%-34.52M | -6.80%-50.37M | -72.14%-47.17M | 68.55%-27.4M | -33.23%-87.13M | -331.29%-65.4M |
Direct interest paid | 28.34%-2.74K | 92.60%-3.83K | 52.09%-51.75K | 49.30%-108K | -7.58%-213K | -57.14%-198K | -22.08%-126K | 57.99%-103.21K | 50.11%-245.69K | ---492.48K |
Direct interest received | -37.66%46.32K | 281.48%74.29K | 94.75%19.48K | -79.59%10K | 8.89%49K | -56.31%45K | -73.80%103K | 130.35%393.15K | 133.26%170.68K | 434.76%73.17K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | 0.89%-209K | ---210.88K | ---- | ---- |
Operating cash flow | -29.37%-551.91K | 83.25%-426.62K | -101.66%-2.55M | -294.61%-1.26M | -38.66%649K | 124.07%1.06M | 35.99%-4.4M | -175.20%-6.87M | 35.71%9.13M | 277.87%6.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.58%-241.59K | -692.58%-821.12K | 41.14%-103.6K | -152.54%-176K | 198.24%335K | 85.55%-341K | 60.67%-2.36M | -603.68%-6M | -136.44%-852.73K | -1,240.20%-360.66K |
Net PPE purchase and sale | ---- | ---- | -86.87%105.97K | 140.90%807K | 198.24%335K | -768.63%-341K | -84.35%51K | 231.63%325.88K | 31.36%-247.57K | -1,240.20%-360.66K |
Net intangibles purchas and sale | 70.58%-241.59K | 4.89%-821.12K | 12.18%-863.31K | ---983K | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --653.74K | ---- | ---- | ---- | ---2.41M | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -945.40%-6.33M | ---605.16K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.58%-241.59K | -692.58%-821.12K | 41.14%-103.6K | -152.54%-176K | 198.24%335K | 85.55%-341K | 60.67%-2.36M | -603.68%-6M | -136.44%-852.73K | -1,240.20%-360.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 114,298.22%832.51K | -100.08%-729 | 175.83%930.47K | 27.27%-1.23M | -190.85%-1.69M | 267.72%1.86M | 127.66%505K | -118.25%-1.83M | 15,305.18%10M | -102.39%-65.79K |
Net issuance payments of debt | -20,465.38%-149.72K | 99.89%-728 | 45.49%-668.86K | 25.46%-1.23M | 11.41%-1.65M | -308.30%-1.86M | 154.99%892K | -1,804.46%-1.62M | 244.65%95.17K | -110.97%-65.79K |
Net common stock issuance | --982.22K | ---- | --1.6M | ---- | -101.10%-41K | 1,059.95%3.72M | -176.63%-387K | -95.11%505K | --10.32M | ---- |
Net other financing activities | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | -73.18%-708.53K | ---409.12K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 114,298.22%832.51K | -100.08%-729 | 175.83%930.47K | 27.27%-1.23M | -190.85%-1.69M | 267.72%1.86M | 127.66%505K | -118.25%-1.83M | 15,305.18%10M | -102.39%-65.79K |
Net cash flow | ||||||||||
Beginning cash position | -55.47%1M | -43.32%2.25M | -40.17%3.97M | -9.58%6.64M | 54.01%7.34M | -56.74%4.77M | -57.15%11.02M | 246.20%25.71M | 561.08%7.43M | -48.43%1.12M |
Current changes in cash | 103.12%39K | 27.42%-1.25M | 35.48%-1.72M | -279.23%-2.67M | -127.31%-703K | 141.18%2.57M | 57.46%-6.25M | -180.36%-14.69M | 190.08%18.28M | 697.42%6.3M |
End cash Position | 3.89%1.04M | -55.47%1M | -43.32%2.25M | -40.17%3.97M | -9.58%6.64M | 54.01%7.34M | -56.74%4.77M | -57.15%11.02M | 246.20%25.71M | 561.08%7.43M |
Free cash from | 36.40%-793.51K | 63.41%-1.25M | -50.23%-3.41M | -515.75%-2.27M | -22.55%546K | 113.86%705K | 29.47%-5.09M | -181.14%-7.21M | 39.51%8.89M | 267.15%6.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |