(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -17.83%1.84B | -5.87%2.24B | 13.85%2.38B | -9.72%2.09B | -12.97%2.32B | 64.93%2.67B | -18.95%1.62B | 3.20%1.99B | 2.97%1.93B | 1.03%1.88B |
Cost of revenue | -25.34%913.6M | -4.69%1.22B | 30.66%1.28B | -0.71%982.6M | -30.77%989.6M | 129.99%1.43B | -32.67%621.5M | 2.03%923M | 25.88%904.6M | -16.26%718.6M |
Gross profit | -8.82%930.7M | -7.24%1.02B | -1.01%1.1B | -16.43%1.11B | 7.61%1.33B | 24.27%1.24B | -7.12%994.6M | 4.22%1.07B | -11.25%1.03B | 15.89%1.16B |
Operating expense | -3.41%167.3M | -10.03%173.2M | 21.22%192.5M | -0.56%158.8M | 8.86%159.7M | 23.59%146.7M | 18.34%118.7M | 3.51%100.3M | 5.90%96.9M | 11.04%91.5M |
Selling and administrative expenses | 3.55%221.6M | 2.64%214M | 9.74%208.5M | 2.37%190M | 6.48%185.6M | 28.45%174.3M | 21.16%135.7M | 4.77%112M | 1.71%106.9M | 12.17%105.1M |
-General and administrative expense | 3.55%221.6M | 2.64%214M | 9.74%208.5M | 2.37%190M | 6.48%185.6M | 28.45%174.3M | 21.16%135.7M | 4.77%112M | 1.71%106.9M | 12.17%105.1M |
Total other operating income | 33.09%54.3M | 155.00%40.8M | -48.72%16M | 20.46%31.2M | -6.16%25.9M | 62.35%27.6M | 45.30%17M | 17.00%11.7M | -26.47%10M | 20.35%13.6M |
Operating profit | -9.92%763.4M | -6.65%847.5M | -4.71%907.9M | -18.59%952.8M | 7.45%1.17B | 24.36%1.09B | -9.76%875.9M | 4.30%970.6M | -12.72%930.6M | 16.32%1.07B |
Net non-operating interest income expense | -8.45%-161.8M | -10.11%-149.2M | -16.91%-135.5M | 4.53%-115.9M | -6.21%-121.4M | -46.16%-114.3M | -13.50%-78.2M | 7.39%-68.9M | -7.83%-74.4M | -7.81%-69M |
Non-operating interest income | 22.01%81.5M | -0.30%66.8M | -15.19%67M | -5.28%79M | 47.87%83.4M | 30.86%56.4M | 3.86%43.1M | 2.72%41.5M | -9.21%40.4M | 5.45%44.5M |
Non-operating interest expense | 12.64%243.3M | 6.67%216M | 10.96%202.5M | -5.44%182.5M | 16.34%193M | 59.67%165.9M | 7.11%103.9M | -3.39%97M | -3.28%100.4M | 12.70%103.8M |
Total other finance cost | ---- | ---- | ---- | 5.08%12.4M | 145.83%11.8M | -72.41%4.8M | 29.85%17.4M | -6.94%13.4M | 48.45%14.4M | -31.21%9.7M |
Net investment income | -132.81%-1.35B | 58.56%-578.2M | 59.48%-1.4B | -320.03%-3.44B | -165.98%-819.8M | -73.73%1.24B | 85.47%4.73B | 155.02%2.55B | 6,188.68%999.9M | 119.41%15.9M |
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | 23.39%252.7M | -53.08%204.8M | 373.94%436.5M | -61.64%92.1M | -47.08%240.1M | 82.43%453.7M | 320.81%248.7M | -71.82%59.1M | -59.29%209.7M | -12.17%515.1M |
Special income /charges | 3,266.67%47.5M | -103.94%-1.5M | 429.17%38.1M | 7.2M | 150.00%3M | -98.44%1.2M | 738.04%77.1M | 9.2M | ||
Less:Restructuring and mergern&acquisition | -2,330.77%-31.6M | ---1.3M | --0 | ---- | ---- | ---- | ---3M | --0 | ---- | ---- |
Less:Other special charges | -667.86%-15.9M | 107.45%2.8M | -422.22%-37.6M | ---7.2M | ---- | ---- | ---- | ---- | ---63.2M | ---- |
Less:Write off | ---- | ---- | ---500K | --0 | ---- | ---- | ---- | 91.37%-1.2M | -51.09%-13.9M | ---9.2M |
Other non-operating income /expenses | ||||||||||
Income before tax | -237.38%-444.3M | 318.22%323.4M | 94.09%-148.2M | -634.24%-2.51B | -82.43%469.3M | -53.78%2.67B | 64.55%5.78B | 63.89%3.51B | 39.38%2.14B | 13.28%1.54B |
Income tax | 7.27%132.8M | -36.71%123.8M | 35.27%195.6M | -45.86%144.6M | 24.75%267.1M | 39.84%214.1M | -8.49%153.1M | 21.94%167.3M | -29.89%137.2M | 24.57%195.7M |
Net income | -389.13%-577.1M | 158.06%199.6M | 87.04%-343.8M | -1,411.47%-2.65B | -91.77%202.2M | -56.32%2.46B | 68.20%5.63B | 66.75%3.34B | 49.49%2.01B | 11.80%1.34B |
Net income continuous operations | -389.13%-577.1M | 158.06%199.6M | 87.04%-343.8M | -1,411.47%-2.65B | -91.77%202.2M | -56.32%2.46B | 68.20%5.63B | 66.75%3.34B | 49.49%2.01B | 11.80%1.34B |
Noncontrolling interests | 267.74%5.2M | -157.41%-3.1M | 222.73%5.4M | -204.76%-4.4M | 4.2M | 0 | 788.24%11.7M | 71.67%-1.7M | -141.96%-6M | 36.19%14.3M |
Net income attributable to the company | -387.27%-582.3M | 158.05%202.7M | 86.81%-349.2M | -1,437.07%-2.65B | -91.94%198M | -56.23%2.46B | 67.76%5.61B | 66.34%3.35B | 51.55%2.01B | 11.58%1.33B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -387.27%-582.3M | 158.05%202.7M | 86.81%-349.2M | -1,437.07%-2.65B | -91.94%198M | -56.23%2.46B | 67.76%5.61B | 66.34%3.35B | 51.55%2.01B | 11.58%1.33B |
Gross dividend payment | ||||||||||
Basic earnings per share | -392.44%-0.2629 | 159.93%0.0899 | 86.78%-0.15 | -1,437.62%-1.1343 | -91.92%0.0848 | -56.03%1.0492 | 67.76%2.3861 | 66.35%1.4223 | 51.54%0.855 | 11.59%0.5642 |
Diluted earnings per share | -392.44%-0.2629 | 159.93%0.0899 | 86.78%-0.15 | -1,437.62%-1.1343 | -91.92%0.0848 | -56.03%1.0492 | 67.76%2.3861 | 66.35%1.4223 | 51.54%0.855 | 11.59%0.5642 |
Dividend per share | 0.00%0.22 | 0.00%0.22 | 0.00%0.22 | 0.00%0.22 | 10.00%0.22 | 5.26%0.2 | 0.00%0.19 | 0.00%0.19 | 5.56%0.19 | 5.88%0.18 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data