(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.80%4.03M | -22.66%5.09M | -10.80%5.97M | -13.30%6.43M | -13.30%6.43M | -27.31%5.99M | -30.56%6.59M | -34.84%6.69M | 2.05%7.41M | 2.05%7.41M |
-Cash and cash equivalents | -32.80%4.03M | -22.66%5.09M | -10.80%5.97M | -13.30%6.43M | -13.30%6.43M | -27.31%5.99M | -30.56%6.59M | -34.84%6.69M | 2.05%7.41M | 2.05%7.41M |
Receivables | -62.75%218.23K | 0.22%618.52K | -24.99%542.72K | 16.20%537.62K | 16.20%537.62K | 193.78%585.87K | 189.65%617.16K | 73.43%723.52K | 283.10%462.64K | 283.10%462.64K |
-Taxes receivable | -62.75%218.23K | 0.22%618.52K | -24.99%542.72K | 16.20%537.62K | 16.20%537.62K | 193.78%585.87K | 189.65%617.16K | 73.43%723.52K | 283.10%462.64K | 283.10%462.64K |
Other current assets | 261.62%37.2K | 210.23%63.82K | 35.39%75.86K | 390.14%103.65K | 390.14%103.65K | -52.75%10.29K | -50.40%20.57K | 0.57%56.03K | --21.15K | --21.15K |
Total current assets | -35.00%4.28M | -20.04%5.78M | -11.83%6.59M | -10.49%7.07M | -10.49%7.07M | -22.17%6.59M | -25.82%7.22M | -30.45%7.47M | 6.93%7.9M | 6.93%7.9M |
Non current assets | ||||||||||
Net PPE | 1.53%9.52M | 1.39%9.43M | 3.67%9.44M | 2.79%9.36M | 2.79%9.36M | 3.24%9.38M | 5.35%9.3M | 3.40%9.1M | 776.09%9.1M | 776.09%9.1M |
-Gross PPE | ---- | ---- | ---- | --9.39M | --9.39M | --9.4M | --9.31M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---29.91K | ---29.91K | ---19.94K | ---9.97K | ---- | ---- | ---- |
Investments and advances | 238.85%486.26K | -19.45%132.5K | -5.50%176K | -10.93%167K | -10.93%167K | 27.56%143.5K | -74.79%164.5K | -76.35%186.25K | 138.10%187.5K | 138.10%187.5K |
-Financial asset investment | ---- | -19.45%132.5K | -5.50%176K | -10.93%167K | -10.93%167K | 27.56%143.5K | -74.79%164.5K | -76.35%186.25K | 138.10%187.5K | 138.10%187.5K |
-Including:Trading securities | ---- | ---- | ---- | -10.93%167K | -10.93%167K | ---- | ---- | ---- | 138.10%187.5K | 138.10%187.5K |
-Including:Available-for-sale securities | ---- | -19.45%132.5K | -5.50%176K | ---- | ---- | 27.56%143.5K | -74.79%164.5K | -76.35%186.25K | ---- | ---- |
Non current deferred assets | --427.61K | --209.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 9.60%10.44M | 3.23%9.77M | 3.48%9.61M | 2.51%9.52M | 2.51%9.52M | 3.54%9.52M | -0.16%9.46M | -3.15%9.29M | 503.58%9.29M | 503.58%9.29M |
Total assets | -8.64%14.72M | -6.84%15.55M | -3.34%16.2M | -3.46%16.59M | -3.46%16.59M | -8.78%16.11M | -13.17%16.69M | -17.57%16.76M | 92.57%17.19M | 92.57%17.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 15.81%26.76K | 15.98%25.8K | --24.88K | --23.98K | --23.98K | --23.1K | --22.25K | ---- | ---- | ---- |
-Current capital lease obligation | 15.81%26.76K | 15.98%25.8K | --24.88K | --23.98K | --23.98K | --23.1K | --22.25K | ---- | --0 | --0 |
Other current liabilities | ---- | 87.36%127.77K | 283.65%438.97K | --468.17K | --468.17K | ---- | -60.50%68.2K | -63.69%114.42K | ---- | ---- |
Current liabilities | -1.93%304.7K | 191.30%656.43K | 107.32%569.16K | 207.63%611.22K | 207.63%611.22K | 50.55%310.7K | -69.26%225.35K | -68.28%274.53K | -78.67%198.69K | -78.67%198.69K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -22.76%90.77K | -20.73%98.65K | --106.34K | --110.42K | --110.42K | --117.53K | --124.46K | ---- | ---- | ---- |
-Long term capital lease obligation | -22.76%90.77K | -20.73%98.65K | --106.34K | --110.42K | --110.42K | --117.53K | --124.46K | ---- | --0 | --0 |
Total non current liabilities | -22.76%90.77K | -20.73%98.65K | --106.34K | --110.42K | --110.42K | --117.53K | --124.46K | --0 | --0 | --0 |
Total liabilities | -7.65%395.47K | 115.86%755.08K | 146.06%675.51K | 263.21%721.64K | 263.21%721.64K | 107.50%428.23K | -52.29%349.8K | -68.28%274.53K | -78.67%198.69K | -78.67%198.69K |
Shareholders'equity | ||||||||||
Share capital | 1.72%29.24M | 1.72%29.24M | 2.47%29.24M | 3.64%29.18M | 3.64%29.18M | 2.11%28.75M | 2.37%28.75M | 1.61%28.54M | 76.13%28.16M | 76.13%28.16M |
-common stock | 1.72%29.24M | 1.72%29.24M | 2.47%29.24M | 3.64%29.18M | 3.64%29.18M | 2.11%28.75M | 2.37%28.75M | 1.61%28.54M | 76.13%28.16M | 76.13%28.16M |
Additional paid-in capital | 9.18%2.21M | 9.41%2.21M | 10.05%2.21M | 3.38%2.08M | 3.38%2.08M | 20.56%2.03M | 20.30%2.02M | 43.39%2.01M | 89.59%2.01M | 89.59%2.01M |
Retained earnings | -13.52%-17.13M | -15.43%-16.66M | -13.16%-15.93M | -16.63%-15.39M | -16.63%-15.39M | -18.60%-15.09M | -24.19%-14.44M | -32.27%-14.08M | -36.59%-13.19M | -36.59%-13.19M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -98.77%4.25K | -97.44%16K | -97.37%16K | -97.37%16K |
Total stockholders'equity | -8.67%14.33M | -9.47%14.79M | -5.83%15.52M | -6.58%15.87M | -6.58%15.87M | -10.16%15.69M | -11.62%16.34M | -15.32%16.48M | 112.53%16.99M | 112.53%16.99M |
Total equity | -8.67%14.33M | -9.47%14.79M | -5.83%15.52M | -6.58%15.87M | -6.58%15.87M | -10.16%15.69M | -11.62%16.34M | -15.32%16.48M | 112.53%16.99M | 112.53%16.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data