(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -240.69%-704.91K | 211.08%208.9K | 51.75%-408.16K | 143.28%89.14K | -1,213.75%-810.28K | 501.04K | -188.06K | 61.52%-845.91K | -205.96K | 72.75K |
Net income from continuing operations | 78.47%718.17K | -33.77%502.54K | 161.78%1.04M | 208.14%853.24K | -1,263.37%-974.17K | --402.42K | --758.83K | 27.63%-1.68M | --276.9K | --83.74K |
Operating gains losses | ---- | ---- | ---417.81K | --255.81K | ---1 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | 18.52%13.23K | -83.05%48.21K | -340.32%-274.56K | 59.32%311.22K | --382 | --11.17K | 265.77%284.41K | --114.25K | --195.34K |
Remuneration paid in stock | 210.05%57.72K | -46.71%43.97K | 350.52%218.98K | 1,188.54%157.56K | 262.79%31.36K | ---52.45K | --82.51K | -86.66%48.61K | --12.23K | --8.64K |
Other non cashItems | -111.62%-2.08K | -43.90%51.1K | 1,078.17%1.24M | 3,582.78%2.86M | ---1.73M | --17.87K | --91.09K | 3,463.52%105.02K | --77.57K | ---- |
Change In working capital | -229.82%-1.05M | 64.48%-401.94K | -734.01%-2.54M | -447.33%-3.76M | 739.28%1.55M | --806.44K | ---1.13M | 226.30%399.86K | ---686.9K | ---242.41K |
-Change in receivables | 5,108.49%615.74K | -3,149.21%-585.57K | -109.15%-69.82K | -15.48%70.69K | 76.32%-110.2K | ---12.29K | ---18.02K | --762.76K | --83.64K | ---465.31K |
-Change in inventory | -267.56%-1.36M | 2.57%-1.7M | -692.36%-4.65M | -519.32%-4.71M | 274.29%985.76K | --813.92K | ---1.75M | ---587.47K | ---760.08K | ---565.57K |
-Change in prepaid assets | ---- | ---- | 21.50%107.8K | ---- | ---- | ---- | ---- | --88.72K | ---- | ---- |
-Change in payables and accrued expense | -326.53%-103.48K | 185.03%1.9M | 1,193.55%1.76M | 872.38%336.15K | -7.73%710.37K | --45.68K | --664.96K | --135.84K | --34.57K | --769.91K |
-Change in other current assets | -69.62%9.35K | 70.24%-9.35K | --34.84K | 207.18%143.36K | -681.16%-107.87K | --30.78K | ---31.42K | --0 | ---133.76K | --18.56K |
-Change in other current liabilities | ---- | ---- | --289.77K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other working capital | ---- | ---- | ---27 | ---28 | ---1 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -240.67%-704.82K | 211.08%208.9K | 51.75%-408.16K | 143.28%89.14K | -1,213.75%-810.28K | --501.04K | ---188.06K | 61.52%-845.91K | ---205.96K | --72.75K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -141.70%-105.38K | -40.05K | 91.95%-40.79K | -92.02%6.15K | 98.73%-3.34K | -43.6K | 0 | 9.89%-506.79K | 77.08K | -261.97K |
Net PPE purchase and sale | -141.70%-105.38K | ---40.05K | 88.26%-59.49K | -116.28%-12.55K | 98.73%-3.34K | ---43.6K | --0 | 9.89%-506.79K | --77.08K | ---261.97K |
Net intangibles purchas and sale | ---- | ---- | ---87.24K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | --105.94K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -141.70%-105.38K | ---40.05K | 91.95%-40.79K | -92.02%6.15K | 98.73%-3.34K | ---43.6K | --0 | 9.89%-506.79K | --77.08K | ---261.97K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,536.19%729.73K | -340.49%-114.28K | -79.22%297.14K | -182.23%-213.46K | 113.43%513.89K | -50.81K | 47.52K | -29.49%1.43M | 259.59K | 240.78K |
Net issuance payments of debt | 119.86%10.09K | -340.49%-114.28K | -121.64%-247.55K | -171.98%-186.86K | -123.84%-57.4K | ---50.81K | --47.52K | 5,952.31%1.14M | --259.59K | --240.78K |
Net common stock issuance | ---- | ---- | 94.25%584.69K | --0 | 4,053.31%584.69K | ---- | ---- | -85.28%301K | --14.79K | ---14.79K |
Net other financing activities | ---- | ---- | -170.48%-40K | -79.89%-26.6K | ---- | ---- | ---- | -685.97%-14.79K | ---14.79K | --14.6K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,536.19%729.73K | -340.49%-114.28K | -79.22%297.14K | -182.23%-213.46K | 113.60%513.89K | ---50.81K | --47.52K | -29.49%1.43M | --259.59K | --240.58K |
Net cash flow | ||||||||||
Beginning cash position | 47.00%135.45K | -65.24%80.88K | 49.90%232.68K | 95.20%199.05K | 607.87%358.23K | --92.14K | --232.68K | -82.51%155.22K | --101.97K | --50.61K |
Current changes in cash | -119.79%-80.47K | 138.83%54.57K | -295.97%-151.81K | -190.40%-118.17K | -683.53%-299.72K | --406.63K | ---140.54K | 110.58%77.46K | --130.71K | --51.36K |
End cash Position | -69.42%109.55K | 47.00%135.45K | -65.24%80.88K | -65.24%80.88K | 95.20%199.05K | --358.23K | --92.14K | 49.90%232.68K | --232.68K | --101.97K |
Free cash from | -277.12%-810.2K | 189.79%168.85K | 60.40%-554.88K | 91.89%-10.64K | -245.46%-813.61K | --457.44K | ---188.06K | 49.24%-1.4M | ---131.23K | ---235.52K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data