(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.05%-77.2M | 59.16%184.54M | -16.87%-32.4M | -36.96%50.42M | 113.40%257.4M | -59.61%-90.88M | -38.78%115.94M | -183.55%-27.72M | 5.56%79.99M | 120.62M |
Net income from continuing operations | 17.00%9.84M | -55.01%80.69M | 94.36%31.04M | -48.94%11.79M | -55.55%29.45M | -88.64%8.41M | -11.97%179.35M | -74.94%15.97M | -54.12%23.09M | --66.26M |
Operating gains losses | -225.00%-40K | -83.68%1M | -90.48%55K | 323.04%808K | -98.02%105K | -39.62%32K | -55.06%6.13M | 21.43%578K | 19,000.00%191K | --5.31M |
Depreciation and amortization | -5.60%12.85M | -7.94%53.06M | -19.84%12.24M | -6.13%13.69M | -2.40%13.52M | -2.30%13.62M | -0.31%57.64M | 19.15%15.27M | -4.39%14.58M | --13.85M |
Deferred tax | -230.18%-1.08M | -139.21%-12.79M | -506.85%-6.82M | -182.51%-4.29M | 71.39%-1.35M | 93.05%-328K | 65.10%-5.35M | 90.86%-1.12M | 1,237.28%5.2M | ---4.7M |
Other non cash items | 8.26%1.18M | 43.56%4.7M | 29.09%1.24M | 45.80%1.22M | 76.42%1.15M | 32.12%1.09M | -18.33%3.27M | -22.29%959K | 61.00%834K | --653K |
Change In working capital | 11.91%-102.09M | 131.90%43.06M | -26.47%-79.17M | -28.03%24.69M | 446.21%213.44M | 20.49%-115.89M | -39.95%-134.98M | 25.30%-62.6M | 328.16%34.3M | --39.08M |
-Change in receivables | 17.26%-81.75M | -1,621.91%-58.7M | -43.51%-143.92M | -84.44%21.42M | 57.38%162.6M | 31.41%-98.8M | 95.14%-3.41M | -64.40%-100.28M | 393.65%137.6M | --103.32M |
-Change in inventory | -171.35%-7.09M | 293.14%67.82M | -82.72%6.11M | 555.05%11.48M | 201.22%40.3M | 135.31%9.93M | 60.83%-35.12M | 249.59%35.35M | 93.60%-2.52M | ---39.82M |
-Change in payables and accrued expense | 34.64%-22.99M | 116.21%9.12M | 69.03%43.32M | 96.81%-2.49M | 117.22%3.46M | -317.33%-35.18M | -169.89%-56.26M | 251.31%25.63M | -371.22%-77.96M | ---20.11M |
-Change in other current assets | 19.55%9.74M | 161.75%24.82M | 165.77%15.32M | 74.91%-5.73M | 263.92%7.08M | -20.36%8.15M | -134.23%-40.2M | -260.49%-23.3M | -148.99%-22.82M | ---4.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.05%-77.2M | 59.16%184.54M | -16.87%-32.4M | -36.96%50.42M | 113.40%257.4M | -59.61%-90.88M | -38.78%115.94M | -183.55%-27.72M | 5.56%79.99M | --120.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 406.38%19.12M | 40.18%-55.38M | -325.21%-32.77M | 9.98%-6.91M | 86.43%-9.46M | 16.88%-6.24M | -89.79%-92.57M | 73.97%-7.71M | 19.30%-7.68M | -69.68M |
Net PPE purchase and sale | 5.67%-5.89M | -2.57%-30.38M | -27.56%-7.77M | 9.98%-6.91M | -11.00%-9.46M | 14.87%-6.24M | -13.07%-29.62M | 14.49%-6.09M | 16.94%-7.68M | ---8.52M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -192.68%-62.95M | 92.49%-1.62M | --0 | ---61.16M |
Net investment purchase and sale | --25M | ---25M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 406.38%19.12M | 40.18%-55.38M | -325.21%-32.77M | 9.98%-6.91M | 86.43%-9.46M | 16.88%-6.24M | -89.79%-92.57M | 73.97%-7.71M | 19.30%-7.68M | ---69.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.77%-3.08M | 96.68%-7.61M | -114.45%-2.41M | 97.79%-2.32M | -45.71%-84.65M | 198.51%81.77M | -2,192.18%-229.24M | 115.02%16.71M | -383.99%-104.85M | -58.1M |
Net issuance payments of debt | -103.38%-2.76M | -106.40%-7.83M | -111.34%-2.79M | 95.28%-2.53M | -154.56%-83.93M | 3,356.48%81.41M | 138.47%122.34M | 1,082.64%24.57M | -2,042.68%-53.57M | --153.84M |
Net common stock issuance | ---- | 99.90%-340K | -293.33%-118K | 99.58%-213K | ---- | ---- | -193.33%-343.35M | -102.98%-30K | -428.78%-50.16M | ---212.23M |
Net other financing activities | -191.34%-327K | 106.83%562K | 106.25%489K | 137.89%424K | -336.33%-709K | -14.96%358K | 78.87%-8.23M | -184.51%-7.83M | 88.44%-1.12M | --300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.77%-3.08M | 96.68%-7.61M | -114.45%-2.41M | 97.79%-2.32M | -45.71%-84.65M | 198.51%81.77M | -2,192.18%-229.24M | 115.02%16.71M | -383.99%-104.85M | ---58.1M |
Net cash flow | ||||||||||
Beginning cash position | 217.03%178.1M | -78.86%56.18M | 235.01%244.25M | 88.14%205M | -65.28%41.03M | -78.86%56.18M | 130.54%265.8M | -75.45%72.91M | -57.07%108.97M | --118.16M |
Current changes in cash | -298.48%-61.17M | 159.04%121.55M | -261.01%-67.58M | 226.60%41.19M | 2,380.24%163.29M | 89.59%-15.35M | -235.83%-205.87M | 40.78%-18.72M | -172.96%-32.54M | ---7.16M |
Effect of exchange rate changes | -623.88%-1.05M | 109.95%373K | -27.94%1.43M | 44.66%-1.95M | 133.83%687K | 207.49%201K | -252.11%-3.75M | 352.27%1.99M | -142.40%-3.52M | ---2.03M |
End cash Position | 182.43%115.87M | 217.03%178.1M | 217.03%178.1M | 235.01%244.25M | 88.14%205M | -65.28%41.03M | -78.86%56.18M | -78.86%56.18M | -75.45%72.91M | --108.97M |
Free cash flow | 14.40%-83.14M | 77.88%153.55M | -20.57%-40.77M | -39.84%43.5M | 121.19%247.93M | -51.12%-97.12M | -46.80%86.32M | -98.94%-33.81M | 9.16%72.31M | --112.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data