(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,696.86%37.21M | 1,084.81%26.28M | 1,556.25%15.37M | 1,556.25%15.37M | 7.98%1.62M | 195.44%2.07M | 117.03%2.22M | -17.51%928K | -17.51%928K | 2.80%1.5M |
-Cash and cash equivalents | 1,696.86%37.21M | 1,084.81%26.28M | 1,556.25%15.37M | 1,556.25%15.37M | 7.98%1.62M | 195.44%2.07M | 117.03%2.22M | -17.51%928K | -17.51%928K | 2.80%1.5M |
Receivables | -5.41%85.04M | -0.79%89.6M | 17.63%135.43M | 17.63%135.43M | 4.47%102.18M | -9.85%89.9M | -13.36%90.31M | -3.72%115.14M | -3.72%115.14M | -18.95%97.8M |
-Accounts receivable | -5.41%85.04M | -0.79%89.6M | 17.63%135.43M | 17.63%135.43M | 4.47%102.18M | -9.85%89.9M | -13.36%90.31M | -3.72%115.14M | -3.72%115.14M | -18.95%97.8M |
Inventory | -5.12%130.2M | 1.51%133.52M | -18.90%126.55M | -18.90%126.55M | -34.45%160.24M | -39.91%137.22M | -32.73%131.54M | -14.91%156.04M | -14.91%156.04M | 38.13%244.46M |
Other current assets | -9.06%12.54M | 10.97%12.89M | -25.20%9.46M | -25.20%9.46M | 8.44%14.42M | 5.25%13.79M | -54.69%11.62M | -11.42%12.64M | -11.42%12.64M | -41.57%13.3M |
Total current assets | 9.06%264.99M | 11.29%262.29M | 0.73%286.82M | 0.73%286.82M | -22.02%278.46M | -28.93%242.99M | -27.80%235.69M | -10.56%284.74M | -10.56%284.74M | 10.93%357.07M |
Non current assets | ||||||||||
Net PPE | 5.95%72.88M | 6.91%74.7M | -6.97%66.82M | -6.97%66.82M | 140.04%68.08M | 139.84%68.79M | 136.40%69.87M | 135.62%71.83M | 135.62%71.83M | -10.52%28.36M |
-Gross PPE | 5.95%72.88M | 6.91%74.7M | -1.82%112.02M | -1.82%112.02M | --68.08M | --68.79M | --69.87M | 63.71%114.1M | 63.71%114.1M | ---- |
-Accumulated depreciation | ---- | ---- | -6.94%-45.2M | -6.94%-45.2M | ---- | ---- | ---- | -7.79%-42.27M | -7.79%-42.27M | ---- |
Goodwill and other intangible assets | 21.77%9.31M | 12.12%8.63M | -2.58%7.55M | -2.58%7.55M | -2.57%7.6M | -2.55%7.65M | -2.53%7.7M | -2.52%7.75M | -2.52%7.75M | -2.50%7.8M |
-Goodwill | 13.53%7.1M | 0.00%6.25M | 0.00%6.25M | 0.00%6.25M | 0.00%6.25M | 0.00%6.25M | 0.00%6.25M | 0.00%6.25M | 0.00%6.25M | 0.00%6.25M |
-Other intangible assets | 58.76%2.21M | 64.70%2.38M | -13.40%1.29M | -13.40%1.29M | -12.97%1.34M | -12.56%1.39M | -12.18%1.44M | -11.82%1.49M | -11.82%1.49M | -11.48%1.54M |
Non current deferred assets | -4.31%16.53M | -2.63%16.96M | -1.55%17.19M | -1.55%17.19M | 4.49%17M | -16.86%17.27M | -21.91%17.42M | -23.09%17.47M | -23.09%17.47M | -9.00%16.27M |
Other non current assets | -7.49%6.19M | 7.31%6.37M | -11.75%6.32M | -11.75%6.32M | 4.82%7.79M | 21.38%6.69M | 38.16%5.94M | 138.47%7.17M | 138.47%7.17M | 145.77%7.43M |
Total non current assets | 4.50%104.9M | 5.69%106.66M | -6.06%97.89M | -6.06%97.89M | 67.85%100.46M | 59.84%100.39M | 57.55%100.92M | 62.46%104.21M | 62.46%104.21M | -1.21%59.86M |
Total assets | 7.72%369.9M | 9.61%368.95M | -1.09%384.7M | -1.09%384.7M | -9.11%378.92M | -15.15%343.38M | -13.80%336.61M | 1.69%388.95M | 1.69%388.95M | 9.01%416.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.69%96.45M | 88.41%96.58M | 61.44%99.7M | 61.44%99.7M | 4.16%116.12M | -30.81%84.1M | -50.41%51.26M | -53.18%61.76M | -53.18%61.76M | -11.68%111.49M |
-accounts payable | 14.69%96.45M | 88.41%96.58M | 61.44%99.7M | 61.44%99.7M | 4.16%116.12M | -30.81%84.1M | -50.41%51.26M | -53.18%61.76M | -53.18%61.76M | -11.68%111.49M |
Current accrued expenses | 13.08%6.34M | 10.52%6.14M | -3.74%6.23M | -3.74%6.23M | 24.73%5.8M | 6.03%5.61M | 8.97%5.55M | 0.70%6.47M | 0.70%6.47M | -23.10%4.65M |
Current debt and capital lease obligation | 817.18%55.84M | 2.84%6.09M | 4.77%6.16M | 4.77%6.16M | --6.14M | --6.09M | --5.92M | --5.88M | --5.88M | ---- |
-Current debt | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -4.11%5.84M | 2.84%6.09M | 4.77%6.16M | 4.77%6.16M | --6.14M | --6.09M | --5.92M | --5.88M | --5.88M | ---- |
Other current liabilities | -10.08%10.77M | -3.14%11.69M | -22.30%12.55M | -22.30%12.55M | -3.37%12.78M | -7.41%11.98M | -28.61%12.07M | 14.41%16.15M | 14.41%16.15M | -22.61%13.22M |
Current liabilities | 53.81%177.65M | 42.97%126.19M | 37.43%139.59M | 37.43%139.59M | 8.55%151.86M | -21.51%115.5M | -36.54%88.27M | -38.13%101.57M | -38.13%101.57M | -12.65%139.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -61.21%40.49M | -26.99%91.01M | -41.70%91.94M | -41.70%91.94M | -35.24%94.58M | -17.80%104.39M | 4.48%124.65M | 62.85%157.7M | 62.85%157.7M | 27.06%146.05M |
-Long term debt | ---- | -36.97%50M | -54.91%50M | -54.91%50M | -64.89%51.28M | -52.83%59.91M | -33.50%79.33M | 14.52%110.9M | 14.52%110.9M | 27.06%146.05M |
-Long term capital lease obligation | -8.97%40.49M | -9.51%41.01M | -10.39%41.94M | -10.39%41.94M | --43.3M | --44.48M | --45.32M | --46.8M | --46.8M | ---- |
Other non current liabilities | 17.77%6.03M | 20.49%6.34M | 14.71%5.91M | 14.71%5.91M | -64.21%4.66M | -62.72%5.12M | -72.25%5.26M | -73.18%5.15M | -73.18%5.15M | -33.06%13.02M |
Total non current liabilities | -57.52%46.52M | -25.07%97.35M | -39.92%97.85M | -39.92%97.85M | -37.61%99.24M | -22.19%109.51M | -6.04%129.91M | 40.33%162.85M | 40.33%162.85M | 18.36%159.07M |
Total liabilities | -0.38%224.16M | 2.46%223.54M | -10.20%237.44M | -10.20%237.44M | -16.01%251.1M | -21.84%225.01M | -21.33%218.18M | -5.64%264.42M | -5.64%264.42M | 1.50%298.97M |
Shareholders'equity | ||||||||||
Share capital | 2.04%150K | 2.04%150K | 2.07%148K | 2.07%148K | 2.07%148K | 1.38%147K | 2.08%147K | 1.40%145K | 1.40%145K | 1.40%145K |
-common stock | 2.04%150K | 2.04%150K | 2.07%148K | 2.07%148K | 2.07%148K | 1.38%147K | 2.08%147K | 1.40%145K | 1.40%145K | 1.40%145K |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | 39.30%101.08M | 30.68%96.71M | 23.88%99.4M | 23.88%99.4M | 9.07%81.36M | 3.45%72.56M | 11.22%74M | 32.07%80.24M | 32.07%80.24M | 50.69%74.6M |
Paid-in capital | 10.06%73.48M | 9.88%72.3M | 8.30%70.4M | 8.30%70.4M | 6.34%68.18M | 5.32%66.77M | 5.54%65.8M | 5.56%65.01M | 5.56%65.01M | 4.71%64.12M |
Less: Treasury stock | 73.98%16.55M | 40.59%12.57M | 34.39%12.01M | 34.39%12.01M | 16.44%10.41M | 25.18%9.51M | 49.98%8.94M | 49.98%8.94M | 49.98%8.94M | 49.98%8.94M |
Gains losses not affecting retained earnings | -7.18%-12.43M | 11.12%-11.18M | 10.50%-10.67M | 10.50%-10.67M | 4.26%-11.46M | -24.97%-11.6M | -26.99%-12.58M | 16.32%-11.92M | 16.32%-11.92M | 29.65%-11.97M |
Total stockholders'equity | 23.12%145.73M | 22.78%145.41M | 18.25%147.27M | 18.25%147.27M | 8.37%127.82M | 1.34%118.37M | 4.66%118.43M | 21.76%124.53M | 21.76%124.53M | 34.18%117.95M |
Total equity | 23.12%145.73M | 22.78%145.41M | 18.25%147.27M | 18.25%147.27M | 8.37%127.82M | 1.34%118.37M | 4.66%118.43M | 21.76%124.53M | 21.76%124.53M | 34.18%117.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data