(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q2)Jun 30, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 44.27%-168.23M | -440.50%-301.86M | -95.03%88.65M | 198.51%1.78B | -62.47%597.1M | 55.55%1.59B | 100.14%1.02B | ---- | 116.23%511.07M | 33.87%-3.15B |
Other non cash items | 497.95%8.73M | -317.44%-2.19M | 101.02%1.01M | 35.52%-99.33M | -498.46%-154.05M | 60.28%-25.74M | 93.51%-64.81M | ---- | -94.39%-997.83M | -301.67%-513.31M |
Change In working capital | 556.23%39.04M | -109.04%-8.56M | -30.73%94.63M | 141.56%136.6M | -489.12%-328.72M | 210.81%84.48M | 71.82%27.18M | ---- | 138.39%15.82M | -30.33%-41.21M |
-Change in receivables | 292.58%37.74M | -144.72%-19.6M | 39.74%43.82M | 596.66%31.36M | 95.22%-6.31M | -383.91%-131.97M | 168.40%46.48M | ---- | 59.31%17.32M | 129.59%10.87M |
-Change in inventory | 104.02%1.15M | -148.65%-28.6M | -1.02%58.78M | 165.92%59.39M | 43.02%-90.09M | -1,403.24%-158.1M | 1,295.17%12.13M | ---- | 84.83%-1.02M | -166.52%-6.69M |
-Change in prepaid assets | -98.52%214K | -43.10%14.43M | 512.63%25.36M | 51.48%-6.15M | -332.36%-12.67M | 108.59%5.45M | -523.59%-63.48M | ---- | -385.77%-10.18M | 115.22%3.56M |
-Change in other current assets | 99.98%-2K | -199.88%-9.23M | 1,865.74%9.24M | --470K | ---- | --2.47M | --0 | ---- | ---2.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 137.07%14.76M | -130.74%-39.81M | -22.80%129.53M | 145.88%167.79M | -446.29%-365.71M | -3.91%-66.94M | -48.09%-64.43M | ---81M | 29.61%-43.5M | 17.61%-61.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 68.29%-5.82M | 36.27%-18.36M | -130.24%-28.8M | 77.14%-12.51M | 72.31%-54.71M | 42.71%-197.58M | -463.09%-344.86M | ---21.68M | -42.67%-61.25M | -67.17%-42.93M |
Net business purchase and sale | 377.09%20.07M | --4.21M | --0 | 59.62%-7.33M | ---18.16M | --0 | ---- | ---- | ---- | -100.03%-14K |
Net investment purchase and sale | 330.82%1.41M | 87.34%-610K | ---4.82M | --0 | ---94.13M | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 84.74%-5.08M | -548.23%-33.28M | -877.88%-5.13M | -97.39%660K | 323.20%25.26M | 10.27%-11.32M | -274.55%-12.61M | ---8.94M | -122.02%-3.37M | 70.22%15.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 136.17%14.46M | -16.08%-39.98M | -100.30%-34.44M | 87.39%-17.2M | 15.91%-136.37M | 51.59%-162.16M | 45.00%-334.99M | ---19.83M | -2,161.52%-609.12M | -178.04%-26.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 86.12%-16.16M | 23.54%-116.42M | 37.90%-152.26M | -178.20%-245.18M | 32.28%313.54M | 3.53%237.03M | 159.66%228.95M | --113.06M | 148.11%88.17M | -305.49%-183.28M |
Net common stock issuance | --443K | --0 | ---- | ---- | ---- | ---- | ---11.71M | ---- | --0 | 2,352.16%1.42B |
Net other financing activities | ---- | ---- | -7.10%89.1M | 1,007.21%95.91M | -434.45%-10.57M | -96.39%3.16M | 831.94%87.5M | --87.25M | -69.91%9.39M | --31.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.18%-26.47M | -69.75%-127.13M | 55.65%-74.89M | -160.09%-168.86M | 21.96%281.01M | -24.18%230.41M | 215.01%303.88M | --200.31M | -92.35%96.47M | 9,897.37%1.26B |
Net cash flow | ||||||||||
Beginning cash position | -58.26%165.45M | 6.37%396.39M | 5.95%372.65M | -39.07%351.71M | -1.07%577.26M | -12.79%583.49M | -45.55%669.05M | --669.05M | 2,052.56%1.23B | -33.74%57.08M |
Current changes in cash | 101.33%2.75M | -1,124.26%-206.92M | 210.58%20.2M | 91.74%-18.27M | -17,065.92%-221.07M | 101.36%1.3M | 82.82%-95.53M | --99.48M | -147.42%-556.15M | 4,306.30%1.17B |
Effect of exchange rate changes | 94.79%-1.25M | -779.54%-24.02M | -90.99%3.53M | 975.33%39.21M | 40.57%-4.48M | -175.59%-7.54M | 386.82%9.97M | --143K | -162.34%-3.48M | -12.57%-1.33M |
End cash Position | 0.91%166.95M | -58.26%165.45M | 6.37%396.39M | 5.95%372.65M | -39.07%351.71M | -1.07%577.26M | -12.79%583.49M | --768.68M | -45.55%669.05M | 2,052.56%1.23B |
Free cash flow | 112.33%7.41M | -160.29%-60.04M | -35.32%99.59M | 136.40%153.97M | -59.89%-422.98M | 35.40%-264.54M | -290.91%-409.48M | ---102.68M | 0.47%-104.75M | -4.10%-105.24M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data