(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.55%92.22M | -10.57%78.43M | -41.24%26.17M | 256.56%561.75M | 106.51%274.41M | 406.50%155.11M | 141.78%87.7M | 119.26%44.54M | -358.8M | 132.88M |
Net income from continuing operations | 177.20%29.95M | -1,228.26%-298.38M | -13.71%-39.12M | 86.06%-17.73M | 118.64%77.94M | -148.44%-38.8M | -124.39%-22.46M | -128.98%-34.4M | ---127.2M | ---418.11M |
Operating gains losses | 52.44%-741K | ---- | ---- | 482.89%12.11M | --0 | -136.15%-1.56M | 294.13%7.34M | 194.22%6.33M | ---3.16M | --3.02M |
Depreciation and amortization | -20.21%22.45M | 12.29%29.3M | 2.98%25.08M | -1.16%105.04M | -5.38%26.46M | 3.94%28.13M | 4.58%26.1M | -7.36%24.35M | --106.27M | --27.96M |
Deferred tax | ---- | ---- | ---- | -121.81%-84.75M | ---- | ---- | ---- | ---- | --388.61M | ---- |
Other non cash items | 2,838.25%14.1M | 109.68%18.66M | -97.73%163K | -35.53%9.55M | -151.65%-6.01M | -107.35%-515K | 549.71%8.9M | -18.72%7.18M | --14.81M | ---2.39M |
Change In working capital | -81.86%30.45M | 23.11%83.5M | -2.52%40.05M | 167.88%516.98M | 117.73%240.22M | 199.27%167.85M | 120.90%67.83M | 110.86%41.09M | ---761.58M | --110.33M |
-Change in receivables | 6.91%-32.12M | -929.63%-51.19M | -106.38%-3.29M | 13.04%174.25M | -25.36%162.08M | -44.25%-34.5M | 84.93%-4.97M | 948.00%51.64M | --154.15M | --217.15M |
-Change in inventory | -68.65%97.69M | -85.99%17.53M | -855.36%-59.38M | 237.09%599.98M | -11.16%155.39M | 529.67%311.64M | 142.78%125.1M | 103.18%7.86M | ---437.64M | --174.9M |
-Change in payables and accrued expense | 84.31%-19.82M | 494.23%110M | 1,305.39%110.1M | 5.86%-346.72M | 25.04%-183.38M | -152.67%-126.31M | -155.28%-27.9M | 92.64%-9.13M | ---368.32M | ---244.64M |
-Change in other current assets | -178.69%-12.42M | 127.41%7.09M | 29.80%-7.55M | 176.73%82.67M | 386.49%103.51M | 171.49%15.78M | 47.28%-25.86M | -2,100.61%-10.76M | ---107.74M | ---36.13M |
-Change in other working capital | -331.91%-2.88M | -94.52%80K | -87.76%181K | 436.09%6.8M | 373.56%2.62M | 317.34%1.24M | 381.50%1.46M | 6,062.50%1.48M | ---2.02M | ---957K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.55%92.22M | -10.57%78.43M | -41.24%26.17M | 256.56%561.75M | 106.51%274.41M | 406.50%155.11M | 141.78%87.7M | 119.26%44.54M | ---358.8M | --132.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -767.10%-7.41M | 54.36%-4.21M | -281.68%-20.23M | 89.15%-23.48M | 78.15%-8.11M | 97.41%-854K | 92.10%-9.22M | 82.09%-5.3M | -216.43M | -37.09M |
Capital expenditure reported | -84.14%-4.09M | 16.00%-7.83M | 16.45%-20.26M | 60.71%-44.06M | 79.92%-8.27M | 93.27%-2.22M | 49.88%-9.33M | -25.38%-24.24M | ---112.12M | ---41.17M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---103M | --0 |
Net other investing changes | 13,056.06%8.68M | 3,419.42%3.63M | -99.85%28K | 1,675.27%20.57M | -64.17%1.46M | 78.38%66K | -97.87%103K | 284.77%18.94M | ---1.31M | --4.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -767.10%-7.41M | 54.36%-4.21M | -281.68%-20.23M | 89.15%-23.48M | 78.15%-8.11M | 97.41%-854K | 92.10%-9.22M | 82.09%-5.3M | ---216.43M | ---37.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.89%-165K | 67.13%-32.54M | 88.38%-7.46M | -296.08%-580.08M | -95.31%-272.3M | -221.58%-144.61M | -139.79%-98.98M | -194.99%-64.18M | 295.83M | -139.42M |
Net issuance payments of debt | 99.59%-712K | 66.75%-32.25M | 90.75%-3.25M | -208.17%-577.15M | -211.96%-272.27M | -200.81%-172.75M | -132.28%-97M | -123.58%-35.13M | --533.58M | ---87.28M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---25.02M | --0 |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---209.31M | ---52.35M |
Net other financing activities | -98.06%547K | 85.51%-287K | 85.51%-4.21M | 14.67%-2.92M | -117.87%-37K | 33,209.41%28.14M | -451.24%-1.98M | -606.89%-29.05M | ---3.42M | --207K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.89%-165K | 67.13%-32.54M | 88.38%-7.46M | -296.08%-580.08M | -95.31%-272.3M | -221.58%-144.61M | -139.79%-98.98M | -194.99%-64.18M | --295.83M | ---139.42M |
Net cash flow | ||||||||||
Beginning cash position | 21.30%232.7M | -10.32%191.22M | -13.80%205.5M | -57.47%238.41M | -24.51%191.09M | -22.62%191.83M | -42.25%213.21M | -57.47%238.41M | --560.63M | --253.13M |
Current changes in cash | 777.42%84.65M | 303.24%41.68M | 93.92%-1.52M | 85.04%-41.81M | 86.24%-6.01M | -72.72%9.65M | 73.68%-20.51M | 87.09%-24.94M | ---279.4M | ---43.63M |
Effect of exchange rate changes | 192.08%9.57M | 77.56%-195K | -4,791.95%-12.77M | 120.78%8.9M | -29.39%20.42M | 65.55%-10.39M | 98.00%-869K | -114.56%-261K | ---42.82M | --28.91M |
End cash Position | 71.08%326.91M | 21.30%232.7M | -10.32%191.22M | -13.80%205.5M | -13.80%205.5M | -24.51%191.09M | -22.62%191.83M | -42.25%213.21M | --238.41M | --238.41M |
Free cash flow | -42.36%88.13M | -9.92%70.59M | -70.86%5.91M | 190.20%517.69M | 190.19%266.14M | 282.85%152.89M | 123.64%78.37M | 108.10%20.29M | ---573.92M | --91.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data