FRMO CORP
FRMO
The9 Ltd
NCTY
Argo Blockchain
ARBK
Ebang International
EBON
Intchains Group
ICG
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 19.60%2.02B | -2.87%584.92M | 1.11%485.77M | 36.31%425.52M | 77.83%524.99M | 15.64%1.69B | 87.48%602.19M | 38.79%480.46M | -24.86%312.17M | -22.03%295.22M |
Operating revenue | 19.60%2.02B | -2.87%584.92M | 1.11%485.77M | 36.31%425.52M | 77.83%524.99M | 15.64%1.69B | 87.48%602.19M | 38.79%480.46M | -24.86%312.17M | -22.03%295.22M |
Cost of revenue | 13.10%1.47B | -1.22%400.49M | -7.50%345.99M | 20.26%347.89M | 63.11%373.04M | 9.53%1.3B | 61.19%405.43M | 19.22%374.06M | -11.25%289.27M | -22.04%228.71M |
Gross profit | 41.07%553.8M | -6.26%184.43M | 31.38%139.79M | 239.09%77.63M | 128.46%151.95M | 41.78%392.56M | 182.39%196.76M | 228.09%106.4M | -74.43%22.89M | -22.00%66.51M |
Operating expense | 40.79%133.1M | -52.30%32.26M | 515.56%35.19M | 80.82%32.8M | 89.21%33.15M | 494.37%94.54M | 52.54%67.63M | -156.17%-8.47M | 140.24%18.14M | 145.71%17.52M |
Selling and administrative expenses | 45.30%57M | -12.49%9.94M | 18.88%12.04M | 117.74%18.04M | 81.58%16.61M | 15.42%39.23M | 12.68%11.35M | -3.06%10.13M | 548.12%8.28M | -22.76%9.15M |
-Selling and marketing expense | ---- | ---- | ---- | 117.74%18.04M | ---- | ---- | ---- | ---- | 548.12%8.28M | ---- |
Depreciation amortization depletion | 21.69%8.5M | -75.58%1.45M | 324.86%1.54M | 516.84%4.14M | 416.76%1.76M | 156.80%6.99M | 845.61%5.93M | -56.70%362K | -35.36%671K | -39.50%340K |
-Depreciation and amortization | 21.69%8.5M | -75.58%1.45M | 324.86%1.54M | 516.84%4.14M | 416.76%1.76M | 156.80%6.99M | 845.61%5.93M | -56.70%362K | -35.36%671K | -39.50%340K |
Other taxes | 1.10%2.2M | 100.58%14K | -70.61%469K | -49.62%794K | -34.31%923K | -64.28%2.18M | -257.13%-2.4M | 3.37%1.6M | 8.17%1.58M | -10.11%1.41M |
Other operating expenses | 74.76%50.8M | -65.14%16.99M | 168.88%17.23M | 104.97%6.14M | 307.36%10.74M | 138.34%29.07M | 76.85%48.73M | -1,097.56%-25.02M | 106.13%3M | 105.04%2.64M |
Operating profit | 41.16%420.7M | 17.85%152.18M | -8.94%104.6M | 842.80%44.83M | 142.49%118.8M | -0.94%298.02M | 409.55%129.13M | 561.87%114.87M | -96.47%4.76M | -60.36%48.99M |
Net non-operating interest income expense | 9.65%-98.3M | 28.53%-21.85M | 21.36%-22.23M | -0.88%-25.45M | -16.39%-28.48M | -4.80%-108.8M | -24.19%-30.57M | -0.39%-28.26M | 4.32%-25.22M | 0.38%-24.47M |
Non-operating interest income | 92.73%15.7M | 200.06%4.78M | 46.66%5.03M | 115.57%3.45M | 60.34%2.45M | 212.59%8.15M | 15.11%1.59M | 311.40%3.43M | 455.21%1.6M | 1,398.04%1.53M |
Non-operating interest expense | 32.94%101.3M | 133.38%47.42M | -23.06%16.22M | 3.71%18.46M | 12.94%19.21M | 12.62%76.2M | 19.98%20.32M | 24.57%21.08M | 5.26%17.8M | 0.65%17.01M |
Total other finance cost | -68.83%12.7M | -275.57%-20.79M | 3.99%11.03M | 15.63%10.43M | 30.36%11.73M | 5.12%40.75M | 30.65%11.84M | -12.04%10.61M | -7.35%9.02M | 15.74%8.99M |
Other net income (expense) | -89.36%-70.8M | -51.40%-26.62M | -8.71%-2.67M | -84.59%-18.94M | -218.38%-22.57M | 63.06%-37.39M | -17.10%-17.58M | -123.31%-2.46M | 88.17%-10.26M | 30.32%-7.09M |
Gain on sale of security | -200.94%-26.6M | -112.95%-10.02M | 495.90%4.74M | -1,033.38%-15.31M | -1,637.12%-7.96M | -309.45%-8.84M | -14.56%-4.7M | -110.37%-1.2M | 11.70%-1.35M | -218.65%-458K |
Special income (charges) | -118.92%-28.6M | -379.56%-14.12M | 11.91%-2.18M | 69.54%-2.31M | -14,375.36%-9.99M | 86.57%-13.06M | 44.66%-2.95M | -348.69%-2.48M | 91.83%-7.57M | 68.06%-69K |
-Less:Restructuring and merger&acquisition | -87.81%1.2M | -98.86%7K | --0 | -96.30%250K | --943K | -13.04%9.84M | -67.04%612K | -50.95%2.48M | 84.38%6.75M | --0 |
-Less:Impairment of capital assets | 267.83%27.4M | 115.22%14.12M | --2.18M | 150.55%2.06M | 13,008.70%9.05M | -91.87%7.45M | 298.04%6.56M | --0 | -99.13%821K | 112.97%69K |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | 25.83%-4.23M | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -0.74%-15.6M | 75.03%-2.48M | -529.17%-5.22M | 1.05%-1.33M | 29.54%-4.62M | -89.25%-15.49M | -77.79%-9.93M | 160.94%1.22M | -117.80%-1.34M | 36.56%-6.56M |
Income before tax | 65.71%251.6M | 28.06%103.71M | -5.29%79.7M | 101.44%441K | 288.70%67.75M | 58.46%151.83M | 666.82%80.98M | 32,095.82%84.15M | -242.91%-30.73M | -80.39%17.43M |
Income tax | 123.36%183.8M | 77.90%84.42M | -24.09%29.35M | 231.77%20.82M | 311.05%49.22M | 223.54%82.29M | 1,404.57%47.45M | 391.10%38.66M | -48.50%-15.8M | -52.20%11.97M |
Net income | -2.51%67.8M | -42.47%19.29M | 10.69%50.35M | -36.47%-20.38M | 239.66%18.54M | -1.19%69.54M | 292.24%33.53M | 659.19%45.49M | -146.45%-14.93M | -91.45%5.46M |
Net income continuous Operations | -2.51%67.8M | -42.47%19.29M | 10.69%50.35M | -36.47%-20.38M | 239.66%18.54M | -1.19%69.54M | 292.24%33.53M | 659.19%45.49M | -146.45%-14.93M | -91.45%5.46M |
Minority interest income | -380.23%-8.9M | -166.70%-1.88M | 62.19%592K | -3.79M | -3.82M | 3.18M | 2.81M | 365K | 0 | 0 |
Net income attributable to the parent company | 15.57%76.7M | -31.10%21.16M | 10.28%49.76M | -11.06%-16.58M | 309.71%22.36M | -5.70%66.37M | 276.12%30.72M | 654.70%45.13M | -146.45%-14.93M | -91.45%5.46M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 15.57%76.7M | -31.10%21.16M | 10.28%49.76M | -11.06%-16.58M | 309.71%22.36M | -5.70%66.37M | 276.12%30.72M | 654.70%45.13M | -146.45%-14.93M | -91.45%5.46M |
Basic earnings per share | -6.33%0.2 | -46.53%0.05 | 0.00%0.13 | 0.00%-0.05 | 150.00%0.05 | -20.92%0.2135 | 233.58%0.0935 | 533.33%0.13 | -141.67%-0.05 | -91.67%0.02 |
Diluted earnings per share | -6.29%0.2 | -46.48%0.05 | 0.00%0.13 | 0.00%-0.05 | 150.00%0.05 | -20.95%0.2134 | 233.47%0.0934 | 533.33%0.13 | -141.67%-0.05 | -91.67%0.02 |
Dividend per share | 0.15%0.0148 | 0 | 0.31%0.0074 | 0 | -0.01%0.0074 | -4.67%0.0148 | 0 | -3.27%0.0074 | 0 | -6.05%0.0074 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |