(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 38.79%17.27M | 0.58%60.3M | 19.57%15.06M | -5.22%17.45M | 0.46%15.35M | -8.98%12.44M | 26.64%59.95M | 47.00%12.6M | 30.77%18.41M | 20.51%15.28M |
Operating revenue | 38.79%17.27M | -1.25%62.63M | 19.36%15.58M | -8.62%17.88M | 0.31%16.2M | -15.01%12.44M | 28.24%63.42M | 22.26%13.06M | 39.06%19.57M | 27.32%16.15M |
Excise taxes | ---- | -32.88%2.32M | 13.50%524.36K | -62.36%439.29K | -2.37%844.16K | ---- | 64.02%3.46M | --462.01K | --1.17M | --864.64K |
Cost of revenue | 37.43%10.79M | 25.03%37.96M | 117.96%12.8M | 8.92%10.66M | -13.58%6.64M | 12.03%7.85M | -6.66%30.36M | 23.89%5.87M | -19.50%9.79M | 33.34%7.69M |
Gross profit | 41.13%6.48M | -24.51%22.34M | -66.38%2.26M | -21.28%6.78M | 14.67%8.71M | -31.10%4.59M | 99.76%29.59M | 75.62%6.72M | 350.59%8.62M | 9.81%7.6M |
Operating expense | 42.73%10.8M | -0.98%27.42M | 18.41%8.73M | -41.56%4.46M | 30.09%8.72M | 26.38%7.57M | -12.47%27.69M | 158.67%7.37M | -12.02%7.63M | -76.40%6.7M |
Selling and administrative expenses | 29.10%9.22M | 3.31%27.88M | -27.21%5.74M | 21.66%8.62M | 32.12%8.44M | 26.72%7.14M | -11.34%26.99M | 180.84%7.88M | -12.04%7.08M | -49.86%6.39M |
-Selling and marketing expense | 409.33%800.16K | 197.90%2.82M | 363.90%1.06M | 197.67%1.26M | 116.07%335.86K | 14.24%157.1K | -19.61%947.29K | --229.38K | --424.94K | --155.44K |
-General and administrative expense | 20.55%8.42M | -3.76%25.06M | -38.94%4.67M | 10.43%7.35M | 30.02%8.1M | 27.03%6.99M | -11.00%26.04M | 369.98%7.65M | -17.32%6.66M | -51.08%6.23M |
Depreciation amortization depletion | 464.97%1.21M | 117.13%2.16M | 607.89%1.04M | 152.39%709.42K | -28.20%199.56K | -26.33%214.11K | -5.29%996.73K | -26.95%147.07K | -1.07%281.08K | -1.89%277.93K |
-Depreciation and amortization | 464.97%1.21M | 117.13%2.16M | 607.89%1.04M | 152.39%709.42K | -28.20%199.56K | -26.33%214.11K | -5.29%996.73K | -26.95%147.07K | -1.07%281.08K | -1.89%277.93K |
Provision for doubtful accounts | 69.31%130.44K | 112.26%489.47K | 492.49%147.8K | 28.68%264.63K | --0 | --77.04K | --230.6K | 107.37%24.95K | -39.22%205.65K | --0 |
Other taxes | 79.53%240.23K | 465.31%2.18M | 694.07%1.8M | 164.20%165.2K | 123.49%77.96K | 119.48%133.81K | 174.38%384.97K | 101.49%226.59K | --62.53K | -99.77%34.88K |
Other operating expenses | ---- | -480.66%-5.3M | --0 | ---5.3M | ---- | ---- | ---912K | ---- | ---- | ---- |
Operating profit | -45.21%-4.33M | -366.42%-5.08M | -900.00%-6.47M | 136.02%2.32M | -100.57%-5.08K | -543.91%-2.98M | 111.33%1.91M | -103.95%-646.54K | 114.55%983.87K | 104.18%896.61K |
Net non-operating interest income (expenses) | -65.52%-1.9M | 20.75%-4.35M | 27.75%-981.2K | 36.28%-1.02M | 3.00%-1.21M | 11.29%-1.15M | 32.24%-5.49M | 58.50%-1.36M | -2,739.54%-1.6M | 35.66%-1.24M |
Non-operating interest expense | ---- | ---- | ---- | ---- | -16.01%903.13K | ---- | ---- | ---- | ---- | -44.40%1.08M |
Total other finance cost | 65.52%1.9M | -20.75%4.35M | -27.75%981.2K | -36.28%1.02M | 79.80%303.95K | -11.29%1.15M | -32.24%5.49M | --1.36M | --1.6M | --169.06K |
Other net income (expenses) | -230.91%-3M | -733.95%-18.72M | -1,278.43%-26.69M | 7,750.79%3.19M | 32,909.54%4.54M | 783.71%2.29M | 89.06%-2.24M | 94.85%-1.94M | -99.47%40.69K | -100.18%-13.84K |
Gain on sale of security | -68.05%628.77K | 954.91%11.73M | -24.83%1.07M | 5,497.51%3.33M | 4,351.87%5.37M | 639.42%1.97M | -94.38%1.11M | 0.90%1.42M | -100.69%-61.66K | -98.46%120.53K |
Special income (charges) | ---2.7M | -682.89%-30.6M | -655.86%-27.61M | ---1.06M | 151.31%128.42K | --0 | 90.29%-3.91M | 90.64%-3.65M | --0 | -2,696.80%-250.28K |
-Less:Restructuring and mergern&acquisition | --2.7M | --5.61M | --2.38M | --1.18M | ---- | --0 | ---- | ---- | --0 | ---- |
-Less:Other special charges | ---- | ---128.42K | --0 | ---- | ---128.42K | ---- | ---- | ---- | ---- | ---- |
-Less:Write off | ---- | 542.69%25.12M | 590.78%25.23M | ---116K | --0 | ---- | -90.29%3.91M | -90.64%3.65M | --0 | --250.28K |
Other non-operating income (expenses) | -386.72%-925.51K | -72.44%152.14K | -148.45%-144.88K | 807.32%928.58K | -923.33%-954.36K | 828.21%322.8K | 1,012.26%552.04K | 2,150.53%299.01K | 194.47%102.34K | 594.76%115.91K |
Income before tax | -402.49%-9.22M | -382.65%-28.15M | -766.22%-34.14M | 885.34%4.5M | 1,020.23%3.33M | -91.94%-1.84M | 87.17%-5.83M | 83.92%-3.94M | -171.70%-572.8K | 97.68%-361.62K |
Income tax | 24.47%1.34M | -129.08%-1.78M | -534.68%-6.33M | -1.08%1.82M | 19.65%1.66M | -24.85%1.08M | 52.19%6.12M | -27.81%1.46M | -7.94%1.84M | 1.39M |
Earnings from equity interest net of tax | ||||||||||
Net income | -262.84%-10.56M | -120.71%-26.37M | -415.08%-27.8M | 210.90%2.68M | 195.51%1.67M | -21.93%-2.91M | 75.84%-11.95M | 79.65%-5.4M | -100.98%-2.41M | 88.78%-1.75M |
Net income continuous operations | -262.84%-10.56M | -120.71%-26.37M | -415.08%-27.8M | 210.90%2.68M | 195.51%1.67M | -21.93%-2.91M | 75.84%-11.95M | 79.65%-5.4M | -100.98%-2.41M | 88.78%-1.75M |
Noncontrolling interests | -149.2K | -209.17K | -63.87K | -56.59K | -88.71K | 0 | 0 | 0 | 0 | 0 |
Net income attributable to the company | -257.72%-10.41M | -118.96%-26.16M | -413.90%-27.74M | 213.24%2.73M | 200.58%1.76M | -21.93%-2.91M | 75.84%-11.95M | 79.65%-5.4M | -100.98%-2.41M | 88.78%-1.75M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -257.72%-10.41M | -118.96%-26.16M | -413.90%-27.74M | 213.24%2.73M | 200.58%1.76M | -21.93%-2.91M | 75.84%-11.95M | 79.65%-5.4M | -100.98%-2.41M | 88.78%-1.75M |
Diluted earnings per share | -66.67%-0.1 | -35.71%-0.38 | -434.10%-0.6943 | 150.00%0.03 | 200.00%0.03 | -20.00%-0.06 | 81.21%-0.28 | 83.27%-0.13 | -93.55%-0.06 | 93.96%-0.03 |
Basic earnings per share | -66.69%-0.1 | -35.71%-0.38 | -434.10%-0.6943 | 150.00%0.03 | 200.00%0.03 | -20.00%-0.06 | 81.21%-0.28 | 83.27%-0.13 | -93.55%-0.06 | 93.96%-0.03 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data