(Q3)Aug 30, 2008 | (Q2)May 30, 2008 | (Q1)Feb 29, 2008 | (FY)Nov 30, 2007 | (Q4)Nov 30, 2007 | (Q3)Aug 30, 2007 | (Q2)May 30, 2007 | (Q1)Feb 28, 2007 | (FY)Nov 30, 2006 | (Q4)Nov 30, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -188.30%-91.78K | -333.61%-86.95K | -2,557.64%-103.27K | -257.03%-86.02K | -1,219.92%-38.34K | -31.83K | -20.05K | 4.2K | -24.09K | 3.42K |
Net income from continuing operations | -69.07%-275.59K | -92.47%-274.05K | -68.26%-159.29K | -89.12%-642.56K | -67.07%-242.5K | ---163K | ---142.38K | ---94.67K | ---339.76K | ---145.15K |
Depreciation and amortization | 3,351.95%39.73K | 196.64%35.22K | -95.36%1.79K | -13.52%4.39K | -11.51%1.15K | --1.15K | ---36.45K | --38.53K | --5.08K | --1.3K |
Other non cash items | 15.56%65K | --65K | --65K | --215.57K | --65.57K | --56.25K | ---- | ---- | ---- | ---- |
Change In working capital | 7.20%79.08K | 33.59%86.87K | -117.84%-10.77K | 8.37%336.57K | -6.67%137.44K | --73.77K | --65.03K | --60.34K | --310.59K | --147.27K |
-Change in receivables | 322.60%3.12K | -62.36%-2.34K | -14.80%1.11K | -96.39%644 | 106.27%41 | --739 | ---1.44K | --1.3K | --17.85K | ---654 |
-Change in inventory | -106.63%-1.57K | 57.81%5.18K | -53.56%-10.74K | 349.03%42.71K | 247.42%22.72K | --23.7K | --3.29K | ---6.99K | ---17.15K | ---15.41K |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | --284 | --114 | --44 | --2.09K | --1.74K |
-Change in payables and accrued expense | 58.07%77.53K | 33.23%84.02K | -101.72%-1.14K | -4.74%293.22K | -28.76%115.12K | --49.05K | --63.07K | --65.98K | --307.8K | --161.6K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -188.30%-91.78K | -333.61%-86.95K | -2,557.64%-103.27K | -257.03%-86.02K | -1,219.92%-38.34K | ---31.83K | ---20.05K | --4.2K | ---24.09K | --3.42K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9,845.31%-6.37K | -505.72%-7.31K | -147.50%-4.95K | 62.65%-3.72K | 82.92%-450 | -64 | -1.21K | -2K | -9.96K | -2.64K |
Net PPE purchase and sale | ---12.92K | ---754 | -147.50%-4.95K | 62.65%-3.72K | ---- | ---- | ---- | ---2K | ---9.96K | ---9.28K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---64 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9,845.31%-6.37K | -505.72%-7.31K | -147.50%-4.95K | 62.65%-3.72K | 82.92%-450 | ---64 | ---1.21K | ---2K | ---9.96K | ---2.64K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 202.58%86.6K | -98.37%411 | 4,515.23%215.38K | 126.28%87.17K | 891.09%38.27K | 28.62K | 25.16K | -4.88K | 38.52K | 3.86K |
Net issuance payments of debt | 599.21%70.87K | 103.38%38.47K | 10,462.92%269.44K | 40.89%-6.54K | 45.99%-8.66K | ---14.2K | --18.91K | ---2.6K | ---11.07K | ---16.03K |
Net other financing activities | --15.74K | ---38.06K | -2,273.18%-54.06K | 88.98%93.71K | 135.91%46.92K | ---- | ---- | ---2.28K | --49.59K | --19.89K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 202.58%86.6K | -98.37%411 | 4,515.23%215.38K | 126.28%87.17K | 891.09%38.27K | --28.62K | --25.16K | ---4.88K | --38.52K | --3.86K |
Net cash flow | ||||||||||
Beginning cash position | 162.07%15.39K | 5,436.34%109.23K | -55.32%2.08K | 2,454.40%4.65K | --2.6K | --5.87K | --1.97K | --4.65K | --182 | --0 |
Current changes in cash | -252.24%-11.54K | -2,507.54%-93.85K | 4,104.30%107.16K | -157.58%-2.57K | -111.16%-519 | ---3.28K | --3.9K | ---2.68K | --4.47K | --4.65K |
End cash Position | 48.31%3.85K | 162.07%15.39K | 5,436.34%109.23K | -55.32%2.08K | -55.32%2.08K | --2.6K | --5.87K | --1.97K | --4.65K | --4.65K |
Free cash flow | -228.88%-104.69K | -385.83%-87.71K | -5,014.62%-108.22K | -163.52%-89.74K | -618.64%-42.06K | ---31.83K | ---18.05K | --2.2K | ---34.05K | ---5.85K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data