(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.60%831M | 52.49%1.28B | 2.97%935M | 2.97%935M | -10.81%891M | 0.47%862M | -64.49%842M | -37.42%908M | -37.42%908M | -2.73%999M |
-Cash and cash equivalents | -3.60%831M | 52.49%1.28B | 2.97%935M | 2.97%935M | -10.81%891M | 0.47%862M | -64.49%842M | -37.42%908M | -37.42%908M | -2.73%999M |
Receivables | 17.51%10.24B | 16.02%10.04B | 12.00%9.96B | 12.00%9.96B | 7.37%9.18B | 0.99%8.71B | 1.61%8.66B | 9.83%8.89B | 9.83%8.89B | 1.41%8.55B |
-Accounts receivable | 17.51%10.24B | 16.02%10.04B | 12.00%9.96B | 12.00%9.96B | 7.37%9.18B | 0.99%8.71B | 1.61%8.66B | 9.83%8.89B | 9.83%8.89B | 1.41%8.55B |
Inventory | -12.20%1.8B | -8.73%1.9B | -2.27%2.02B | -2.27%2.02B | 1.05%2.03B | 0.34%2.05B | 4.09%2.09B | 4.13%2.07B | 4.13%2.07B | -0.50%2.01B |
Other current assets | 1.77%2.3B | 4.80%2.05B | 13.34%2.01B | 13.34%2.01B | 14.06%2.19B | -6.02%2.26B | -7.34%1.96B | -11.64%1.78B | -11.64%1.78B | 8.59%1.92B |
Total current assets | 9.25%15.17B | 12.86%15.28B | 9.41%14.93B | 9.41%14.93B | 6.03%14.29B | -0.35%13.89B | -9.76%13.54B | 0.75%13.64B | 0.75%13.64B | 1.76%13.48B |
Non current assets | ||||||||||
Net PPE | 7.18%30.82B | 7.91%30.31B | 8.26%29.92B | 8.26%29.92B | 7.83%29.2B | 7.59%28.75B | 6.52%28.09B | 5.59%27.64B | 5.59%27.64B | 5.57%27.08B |
-Gross PPE | 6.85%62.8B | 7.23%61.65B | 6.92%60.76B | 6.92%60.76B | 7.21%59.85B | 6.95%58.78B | 6.12%57.5B | 6.28%56.82B | 6.28%56.82B | 5.74%55.83B |
-Accumulated depreciation | -6.54%-31.99B | -6.58%-31.34B | -5.66%-30.83B | -5.66%-30.83B | -6.62%-30.66B | -6.36%-30.02B | -5.74%-29.41B | -6.94%-29.18B | -6.94%-29.18B | -5.91%-28.75B |
Goodwill and other intangible assets | 3.34%9.96B | 3.93%9.97B | 3.02%9.95B | 3.02%9.95B | 1.32%9.78B | 0.50%9.64B | 0.68%9.59B | 1.18%9.65B | 1.18%9.65B | 5.44%9.65B |
Investments and advances | 6.28%1.19B | 2.64%1.21B | 2.41%1.23B | 2.41%1.23B | 37.38%1.12B | 36.98%1.12B | 38.52%1.18B | 35.89%1.2B | 35.89%1.2B | -1.69%816M |
Other non current assets | 22.45%240M | -37.62%199M | -38.26%184M | -38.26%184M | -56.62%200M | -61.87%196M | -30.95%319M | -50.17%298M | -50.17%298M | -32.70%461M |
Total non current assets | 6.30%42.21B | 6.41%41.68B | 6.42%41.28B | 6.42%41.28B | 6.03%40.3B | 5.47%39.71B | 5.29%39.17B | 4.29%38.8B | 4.29%38.8B | 4.65%38B |
Total assets | 7.06%57.38B | 8.06%56.96B | 7.20%56.21B | 7.20%56.21B | 6.03%54.59B | 3.90%53.59B | 0.96%52.71B | 3.34%52.44B | 3.34%52.44B | 3.88%51.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.39%4.03B | 25.63%4.74B | 0.11%4.62B | 0.11%4.62B | -0.53%4.14B | 2.16%3.82B | -6.01%3.77B | 3.09%4.61B | 3.09%4.61B | 10.69%4.16B |
-accounts payable | 5.39%4.03B | 25.63%4.74B | -0.14%4.23B | -0.14%4.23B | -0.53%4.14B | 2.16%3.82B | -6.01%3.77B | 3.11%4.24B | 3.11%4.24B | 10.69%4.16B |
-Total tax payable | ---- | ---- | 2.96%382M | 2.96%382M | ---- | ---- | ---- | 2.77%371M | 2.77%371M | ---- |
Current accrued expenses | 6.96%5.7B | 10.18%5.38B | 16.52%4.39B | 16.52%4.39B | 5.74%5.72B | 6.31%5.33B | -2.81%4.88B | -4.27%3.76B | -4.27%3.76B | -3.74%5.41B |
Current debt and capital lease obligation | 90.98%4.57B | 27.33%3.03B | 279.70%2.79B | 279.70%2.79B | 1,071.10%2.55B | 873.58%2.4B | 60.03%2.38B | 16.69%734M | 16.69%734M | -12.80%218M |
-Current debt | 90.98%4.57B | 27.33%3.03B | 555.14%2.42B | 555.14%2.42B | 1,071.10%2.55B | 873.58%2.4B | 60.03%2.38B | 56.12%370M | 56.12%370M | -12.80%218M |
-Current capital lease obligation | ---- | ---- | -0.27%363M | -0.27%363M | ---- | ---- | ---- | -7.14%364M | -7.14%364M | ---- |
Current liabilities | 23.87%14.3B | 19.16%13.14B | 27.80%12.66B | 27.80%12.66B | 26.81%12.41B | 28.29%11.55B | 4.85%11.03B | 3.34%9.9B | 3.34%9.9B | 1.66%9.78B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.37%38.2B | 2.31%39.08B | -1.00%39.07B | -1.00%39.07B | -1.75%38.57B | -5.22%38.34B | 0.51%38.19B | 9.33%39.47B | 9.33%39.47B | 16.17%39.25B |
-Long term debt | -0.63%36.31B | 1.88%37.16B | -1.45%37.17B | -1.45%37.17B | -1.86%36.79B | -5.48%36.54B | 0.74%36.48B | 9.82%37.71B | 9.82%37.71B | 16.98%37.49B |
-Long term capital lease obligation | 4.87%1.89B | 11.42%1.91B | 8.62%1.9B | 8.62%1.9B | 0.79%1.78B | 0.56%1.81B | -4.13%1.72B | -0.17%1.75B | -0.17%1.75B | 1.15%1.76B |
Other non current liabilities | 127.73%3.54B | -51.77%1.57B | 1.90%1.56B | 1.90%1.56B | 5.30%1.59B | 1.37%1.55B | 115.98%3.26B | 0.92%1.53B | 0.92%1.53B | -0.79%1.51B |
Total non current liabilities | 0.36%41.74B | 2.65%42.55B | -0.27%42.5B | -0.27%42.5B | -1.54%41.83B | -4.89%41.59B | 0.42%41.45B | 7.41%42.61B | 7.41%42.61B | 11.45%42.48B |
Total liabilities | 5.47%56.04B | 6.12%55.69B | 5.03%55.15B | 5.03%55.15B | 3.77%54.23B | 0.77%53.13B | 1.32%52.48B | 6.61%52.51B | 6.61%52.51B | 9.48%52.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
-common stock | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Retained earnings | 36.76%-1.17B | 41.57%-1.19B | 40.70%-1.35B | 40.70%-1.35B | 28.48%-1.99B | 41.60%-1.85B | -27.63%-2.03B | -328.57%-2.28B | -328.57%-2.28B | -1,250.00%-2.78B |
Paid-in capital | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 5.04%-433M | 7.87%-433M | 13.27%-425M | 13.27%-425M | 17.06%-491M | 11.46%-456M | -5.15%-470M | -21.29%-490M | -21.29%-490M | -20.33%-592M |
Total stockholders'equity | 30.53%-1.6B | 35.27%-1.62B | 35.89%-1.77B | 35.89%-1.77B | 26.50%-2.48B | 37.42%-2.3B | -22.73%-2.5B | -196.57%-2.77B | -196.57%-2.77B | -384.89%-3.37B |
Noncontrolling interests | 6.33%2.94B | 5.79%2.89B | 5.20%2.83B | 5.20%2.83B | 9.34%2.83B | 8.90%2.76B | 11.44%2.73B | 11.23%2.69B | 11.23%2.69B | 2.86%2.59B |
Total equity | 190.46%1.34B | 447.41%1.27B | 1,552.05%1.06B | 1,552.05%1.06B | 145.89%357M | 140.37%461M | -43.96%232M | -104.90%-73M | -104.90%-73M | -142.63%-778M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data