(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.38%387.26M | -10.35%308.26M | -8.16%327.79M | -12.59%317.73M | -12.59%317.73M | -8.53%347.7M | -14.76%343.83M | -16.10%356.93M | -18.31%363.49M | -18.31%363.49M |
-Cash and cash equivalents | 245.71%328.33M | 74.52%201.9M | 50.86%201.37M | -8.63%106.28M | -8.63%106.28M | -23.55%94.97M | -34.63%115.69M | -32.73%133.48M | -39.81%116.31M | -39.81%116.31M |
-Short-term investments | -76.68%58.93M | -53.38%106.36M | -43.43%126.42M | -14.45%211.45M | -14.45%211.45M | -1.25%252.73M | 0.78%228.14M | -1.56%223.45M | -1.82%247.18M | -1.82%247.18M |
Receivables | 12.07%51.65M | 4.81%54.9M | -12.91%53.87M | 25.68%60.29M | 25.68%60.29M | -6.98%46.09M | 9.69%52.38M | 45.13%61.86M | -1.70%47.97M | -1.70%47.97M |
-Accounts receivable | 12.07%51.65M | 4.81%54.9M | -12.91%53.87M | 25.68%60.29M | 25.68%60.29M | -6.98%46.09M | 9.69%52.38M | 45.12%61.86M | -1.70%47.97M | -1.70%47.97M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --600 | --800 | --700 | ---- | ---- |
Other current assets | 26.17%18.51M | -12.41%12.91M | -1.59%15.48M | -5.85%15.38M | -5.85%15.38M | --14.67M | --14.74M | --15.73M | 11.81%16.34M | 11.81%16.34M |
Total current assets | 11.99%457.41M | -8.49%376.07M | -8.60%397.14M | -8.04%393.4M | -8.04%393.4M | -7.89%408.45M | -11.69%410.95M | -9.94%434.52M | -15.85%427.8M | -15.85%427.8M |
Non current assets | ||||||||||
Net PPE | -5.42%39.13M | -11.15%37.18M | -13.85%36.7M | -6.92%39.64M | -6.92%39.64M | -2.18%41.37M | -10.50%41.85M | -6.37%42.6M | -4.19%42.59M | -4.19%42.59M |
-Gross PPE | 14.41%75.57M | 10.17%70.48M | 8.84%67.19M | 11.58%67M | 11.58%67M | 8.67%66.05M | 2.22%63.97M | 4.62%61.74M | 7.45%60.04M | 7.45%60.04M |
-Accumulated depreciation | -47.66%-36.44M | -50.49%-33.29M | -59.37%-30.49M | -56.71%-27.36M | -56.71%-27.36M | -33.51%-24.68M | -39.80%-22.12M | -41.63%-19.13M | -52.69%-17.46M | -52.69%-17.46M |
Goodwill and other intangible assets | 20.49%310.85M | 3.03%273.06M | -5.00%256.87M | -5.08%264.04M | -5.08%264.04M | -10.00%257.98M | -10.31%265.02M | -7.56%270.39M | 1.24%278.17M | 1.24%278.17M |
-Goodwill | 26.03%234.39M | 10.92%206.3M | 2.51%190.65M | 2.51%190.65M | 2.51%190.65M | 0.00%185.98M | 0.00%185.98M | 3.13%185.98M | 9.42%185.98M | 9.42%185.98M |
-Other intangible assets | 6.20%76.46M | -15.53%66.76M | -21.55%66.22M | -20.40%73.38M | -20.40%73.38M | -28.47%72M | -27.82%79.04M | -24.75%84.41M | -12.02%92.19M | -12.02%92.19M |
Other non current assets | 10.56%5.66M | 6.49%5.41M | -8.00%4.41M | 27.00%4.74M | 27.00%4.74M | 33.96%5.12M | 36.49%5.08M | 8.35%4.79M | -16.95%3.73M | -16.95%3.73M |
Total non current assets | 16.81%355.64M | 1.19%315.65M | -6.23%297.98M | -4.95%308.42M | -4.95%308.42M | -8.50%304.47M | -9.83%311.95M | -7.20%317.78M | 0.24%324.49M | 0.24%324.49M |
Total assets | 14.05%813.05M | -4.31%691.72M | -7.60%695.11M | -6.71%701.81M | -6.71%701.81M | -8.15%712.92M | -10.90%722.9M | -8.80%752.3M | -9.59%752.29M | -9.59%752.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 125.67%14.28M | 32.92%10.6M | -38.36%5.7M | 50.11%6.64M | 50.11%6.64M | -7.17%6.33M | 40.12%7.97M | 57.60%9.24M | -5.73%4.42M | -5.73%4.42M |
-accounts payable | 125.67%14.28M | 32.92%10.6M | -38.36%5.7M | 50.11%6.64M | 50.11%6.64M | -7.17%6.33M | 40.12%7.97M | 57.60%9.24M | -5.73%4.42M | -5.73%4.42M |
Current accrued expenses | 33.11%13.71M | 35.33%9.59M | -27.77%11.36M | 54.47%11.6M | 54.47%11.6M | 11.76%10.3M | -7.91%7.09M | 58.97%15.73M | 19.32%7.51M | 19.32%7.51M |
Current debt and capital lease obligation | 6,771.02%233.75M | 6,593.43%232.13M | -1.38%3.35M | -2.21%3.36M | -2.21%3.36M | -1.79%3.4M | -0.86%3.47M | 0.30%3.39M | 0.26%3.43M | 0.26%3.43M |
-Current debt | --230.42M | --228.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -2.15%3.33M | -3.84%3.34M | -1.38%3.35M | -2.21%3.36M | -2.21%3.36M | -1.79%3.4M | -0.86%3.47M | 0.30%3.39M | 0.26%3.43M | 0.26%3.43M |
Current deferred liabilities | -1.63%52.2M | -5.33%56.36M | -3.57%63.55M | 1.44%55.75M | 1.44%55.75M | -5.88%53.07M | -2.23%59.53M | 6.64%65.91M | -2.95%54.96M | -2.95%54.96M |
Other current liabilities | ---- | --894K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 284.29%323.78M | 266.56%318.02M | -10.04%92.21M | 7.91%89.03M | 7.91%89.03M | -7.48%84.25M | -3.93%86.76M | 10.62%102.5M | -11.33%82.51M | -11.33%82.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.89%130.58M | -93.28%16.54M | 0.48%245.53M | 0.48%245.71M | 0.48%245.71M | 0.47%245.89M | 0.47%246.06M | -0.31%244.35M | 21.55%244.54M | 21.55%244.54M |
-Long term debt | -49.66%114.61M | ---- | 0.67%228.41M | 0.67%228.03M | 0.67%228.03M | 0.67%227.66M | 0.67%227.28M | 0.67%226.9M | 25.19%226.52M | 25.19%226.52M |
-Long term capital lease obligation | -12.42%15.97M | -11.93%16.54M | -1.93%17.11M | -1.89%17.68M | -1.89%17.68M | -1.90%18.23M | -1.89%18.78M | -11.43%17.45M | -11.00%18.02M | -11.00%18.02M |
Non current deferred liabilities | -17.31%258K | -45.74%51K | -57.14%81K | -26.67%77K | -26.67%77K | -0.95%312K | -83.00%94K | -70.05%189K | -88.70%105K | -88.70%105K |
Other non current liabilities | 4,550.68%3.4M | -17.60%103K | -28.46%88K | -38.84%74K | -38.84%74K | -39.17%73K | -98.08%125K | -97.82%123K | -99.18%121K | -99.18%121K |
Total non current liabilities | -45.49%134.23M | -93.22%16.69M | 0.42%245.69M | 0.45%245.86M | 0.45%245.86M | 0.45%246.27M | -2.26%246.28M | -2.66%244.66M | 12.82%244.77M | 12.82%244.77M |
Total liabilities | 38.57%458.01M | 0.51%334.72M | -2.67%337.9M | 2.33%334.9M | 2.33%334.9M | -1.70%330.53M | -2.70%333.04M | 0.91%347.16M | 5.57%327.28M | 5.57%327.28M |
Shareholders'equity | ||||||||||
Share capital | 3.52%1.52B | 3.68%1.51B | 4.00%1.5B | 4.17%1.48B | 4.17%1.48B | 2,721,051.85%1.47B | 2,694,153.70%1.45B | 2,712,454.72%1.44B | 1.69%1.42B | 1.69%1.42B |
-common stock | 3.52%1.52B | 3.68%1.51B | 4.00%1.5B | 4.17%1.48B | 4.17%1.48B | 2,721,051.85%1.47B | 2,694,153.70%1.45B | 2,712,454.72%1.44B | 1.69%1.42B | 1.69%1.42B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -7.28%-1.17B | -8.12%-1.15B | -10.23%-1.14B | -11.83%-1.12B | -11.83%-1.12B | -12.83%-1.09B | -16.06%-1.06B | -16.76%-1.03B | -13.67%-999.02M | -13.67%-999.02M |
Gains losses not affecting retained earnings | 35.29%-110K | 20.59%-162K | 57.97%-124K | 105.09%33K | 105.09%33K | 80.66%-170K | 53.53%-204K | -12.17%-295K | -867.16%-648K | -867.16%-648K |
Total stockholders'equity | -7.15%355.04M | -8.43%357M | -11.83%357.21M | -13.67%366.92M | -13.67%366.92M | -13.09%382.39M | -16.88%389.87M | -15.75%405.15M | -18.60%425.01M | -18.60%425.01M |
Total equity | -7.15%355.04M | -8.43%357M | -11.83%357.21M | -13.67%366.92M | -13.67%366.92M | -13.09%382.39M | -16.88%389.87M | -15.75%405.15M | -18.60%425.01M | -18.60%425.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data