(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 65.72%574.15K | 439.74%346.47K | -64.65%64.19K | 0.58%181.6K | 180.56K | 74.58K | -62.64%948.52K | |||
Operating revenue | 65.72%574.15K | 439.74%346.47K | -64.65%64.19K | 0.58%181.6K | --180.56K | ---- | --74.58K | ---- | ---- | -62.64%948.52K |
Cost of revenue | -68.37%331.89K | |||||||||
Gross profit | 65.72%574.15K | 439.74%346.47K | -64.65%64.19K | 0.58%181.6K | 180.56K | 74.58K | -58.61%616.62K | |||
Operating expense | 16.96%2.06M | 18.78%1.76M | -33.13%1.48M | -26.60%2.22M | -18.43%3.02M | 5.90%3.71M | 158.77%3.5M | -52.82%1.35M | 18.82%2.87M | -51.49%2.41M |
Selling and administrative expenses | 10.28%965.19K | 7.87%875.23K | -48.27%811.38K | 27.56%1.57M | -11.62%1.23M | 4.21%1.39M | 48.58%1.34M | -61.15%898.65K | 60.77%2.31M | 68.24%1.44M |
-General and administrative expense | 10.28%965.19K | 7.87%875.23K | -48.27%811.38K | 27.56%1.57M | -11.62%1.23M | 4.21%1.39M | 48.58%1.34M | -61.15%898.65K | 60.77%2.31M | 68.24%1.44M |
Depreciation amortization depletion | -22.00%1.95K | -91.19%2.51K | 2,589.21%28.43K | -33.40%1.06K | -35.59%1.59K | -23.05%2.46K | --3.2K | ---- | -95.56%14.58K | -88.32%328.17K |
-Depreciation and amortization | -22.00%1.95K | -91.19%2.51K | 2,589.21%28.43K | -33.40%1.06K | -35.59%1.59K | -23.05%2.46K | --3.2K | ---- | -95.56%14.58K | -88.32%328.17K |
Provision for doubtful accounts | ---- | -113.46%-5.88K | 795.67%43.64K | --4.87K | ---- | --65.34K | ---- | ---- | ---- | ---- |
Other operating expenses | 22.85%1.09M | 48.33%891.08K | -6.86%600.73K | -64.02%644.98K | -20.26%1.79M | 3.97%2.25M | 376.16%2.16M | -15.79%454.04K | -16.52%539.16K | -50.68%645.82K |
Operating profit | -5.03%-1.49M | 0.25%-1.42M | 30.32%-1.42M | 28.32%-2.04M | 23.30%-2.84M | -8.21%-3.71M | -153.26%-3.43M | 52.82%-1.35M | -59.61%-2.87M | 48.44%-1.8M |
Net non-operating interest income (expenses) | 304.76%18.12K | 187.68%4.48K | -587.58%-5.11K | -94.04%1.05K | 286.58%17.56K | -149.23%-9.41K | -59.94%19.11K | 63.06%47.71K | 3.81%29.26K | 105.24%28.19K |
Non-operating interest income | 146.26%18.13K | 160.53%7.36K | -56.61%2.83K | -70.28%6.51K | -11.44%21.91K | 14.52%24.74K | -57.15%21.6K | 72.27%50.41K | -5.69%29.26K | -22.96%31.03K |
Non-operating interest expense | -99.72%8 | -63.63%2.88K | 45.16%7.93K | 25.53%5.46K | -87.25%4.35K | 1,272.43%34.15K | -7.65%2.49K | --2.69K | ---- | -99.51%2.84K |
Other net income (expenses) | -653.40%-2.08M | 87.81%-276.17K | -14,570.08%-2.27M | 94.43%-15.45K | -31.05%-277.25K | -413.85%-211.57K | -230.43%-41.17K | 737.97%31.57K | -101.67%-4.95K | 101.85%295.54K |
Special income (charges) | ---1.79M | ---- | ---2.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --1.79M | ---- | --2.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -5.53%-291.43K | -153.27%-276.17K | -605.94%-109.04K | 94.43%-15.45K | -31.05%-277.25K | -413.85%-211.57K | -230.43%-41.17K | 737.97%31.57K | -101.67%-4.95K | 2,146.93%295.54K |
Income before tax | -110.30%-3.55M | 54.26%-1.69M | -79.85%-3.69M | 33.86%-2.05M | 21.00%-3.1M | -13.92%-3.93M | -170.76%-3.45M | 55.21%-1.27M | -93.05%-2.84M | 92.65%-1.47M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -110.30%-3.55M | 49.82%-1.69M | -63.94%-3.36M | 33.86%-2.05M | 21.00%-3.1M | -13.92%-3.93M | -176.84%-3.45M | 89.84%-1.25M | -346.52%-12.26M | 124.82%4.97M |
Net income continuous operations | -110.30%-3.55M | 54.26%-1.69M | -79.85%-3.69M | 33.86%-2.05M | 21.00%-3.1M | -13.92%-3.93M | -170.76%-3.45M | 55.21%-1.27M | -93.05%-2.84M | 92.65%-1.47M |
Net income discontinuous operations | ---- | ---- | --326.59K | ---- | ---- | ---- | ---- | 100.30%27.98K | -246.09%-9.42M | --6.45M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -110.30%-3.55M | 49.82%-1.69M | -63.94%-3.36M | 33.86%-2.05M | 21.00%-3.1M | -13.92%-3.93M | -176.84%-3.45M | 89.84%-1.25M | -346.52%-12.26M | 124.82%4.97M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -110.30%-3.55M | 49.82%-1.69M | -63.94%-3.36M | 33.86%-2.05M | 21.00%-3.1M | -13.92%-3.93M | -176.84%-3.45M | 89.84%-1.25M | -346.52%-12.26M | 124.82%4.97M |
Diluted earnings per share | -83.87%-0.0057 | 59.21%-0.0031 | -22.58%-0.0076 | 47.34%-0.0062 | 39.71%-0.0118 | 15.68%-0.0195 | -101.61%-0.0232 | 90.31%-0.0115 | -243.82%-0.1186 | 113.02%0.0824 |
Basic earnings per share | -83.87%-0.0057 | 59.21%-0.0031 | -22.58%-0.0076 | 47.34%-0.0062 | 39.71%-0.0118 | 15.68%-0.0195 | -101.61%-0.0232 | 90.31%-0.0115 | -243.82%-0.1186 | 113.02%0.0824 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data