(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 91.31%-8.16M | 147.94%12.6M | 82.98%-5.46M | 86.00%-3.66M | -23.75%-11.63M | -8.62%-93.87M | -283.23%-26.28M | -77.75%-32.06M | 41.41%-26.14M | 44.43%-9.4M |
Net income from continuing operations | -305.50%-68.62M | -286.21%-41.11M | -435.16%-18.27M | 2.95%-4.38M | -395.50%-4.86M | -291.06%-16.92M | -289.11%-10.64M | -192.08%-3.41M | -521.65%-4.51M | 206.20%1.65M |
Operating gains losses | -98.61%47.7K | -99.16%27.7K | -32.87%9.6K | ---25.8K | --36.2K | 13,157.92%3.43M | --3.31M | --14.3K | ---- | ---- |
Depreciation and amortization | -73.83%510.4K | -76.89%112.7K | -73.75%118.5K | -73.40%136.1K | -71.34%143.1K | 32.48%1.95M | 11.76%487.7K | 15.95%451.5K | 52.66%511.7K | 60.50%499.3K |
Other non cash items | -41.71%415.7K | -217.24%-51K | -117.13%-50.6K | -132.81%-62.9K | 217.74%580.2K | 336.86%713.2K | 173.11%43.5K | 443.49%295.4K | 314.19%191.7K | 376.25%182.6K |
Change In working capital | 111.63%10.29M | 175.68%17.53M | 120.63%6.15M | 82.23%-4.19M | 23.19%-9.19M | 8.71%-88.53M | -78.92%-23.16M | -34.08%-29.81M | 48.78%-23.58M | 24.01%-11.97M |
-Change in receivables | 332.50%5M | -99.83%14.3K | 192.45%1.69M | -70.34%699.5K | 123.07%2.6M | 58.64%-2.15M | 2,178.89%8.6M | 45.12%-1.82M | 287.38%2.36M | -5,366.28%-11.28M |
-Change in inventory | 103.47%2.94M | 159.15%16.83M | 89.41%-2.62M | 107.49%1.88M | -107.16%-13.15M | 14.10%-84.64M | -80.43%-28.46M | -28.36%-24.76M | 48.57%-25.08M | 56.86%-6.35M |
-Change in prepaid assets | 394.24%4.41M | 130.50%557.7K | 275.60%473.6K | 841.11%692.2K | 288.98%2.69M | -616.67%-1.5M | -244.96%-1.83M | -2,824.24%-269.7K | -114.26%-93.4K | 345.55%691.5K |
-Change in payables and accrued expense | -277.74%-6.09M | -37.40%469.8K | 74.17%-612K | -2,621.32%-5.64M | -105.89%-309.5K | -56.95%3.43M | -84.32%750.5K | -7,259.32%-2.37M | -106.28%-207.3K | 5,701.92%5.25M |
-Change in other working capital | 210.01%4.03M | 84.41%-346.3K | 1,322.80%7.22M | -221.39%-1.82M | -258.38%-1.03M | -144.24%-3.66M | -118.47%-2.22M | -248.40%-590.8K | -4,001.38%-565.7K | 67.99%-286.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 91.31%-8.16M | 147.94%12.6M | 82.98%-5.46M | 86.00%-3.66M | -23.75%-11.63M | -8.62%-93.87M | -283.23%-26.28M | -77.75%-32.06M | 41.41%-26.14M | 44.43%-9.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -91.16%218.1K | -100.68%-27.7K | 87.48%-8.5K | 125.00%125.8K | 112.32%128.5K | 464.87%2.47M | 1,210.34%4.08M | 66.55%-67.9K | -1,835.00%-503.1K | -1,209.80%-1.04M |
Net PPE purchase and sale | -91.16%218.1K | -100.68%-27.7K | 87.48%-8.5K | 125.00%125.8K | 112.32%128.5K | 464.87%2.47M | 1,210.34%4.08M | 66.55%-67.9K | -1,835.00%-503.1K | -1,209.80%-1.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -91.16%218.1K | -100.68%-27.7K | 87.48%-8.5K | 125.00%125.8K | 112.32%128.5K | 464.87%2.47M | 1,210.34%4.08M | 66.55%-67.9K | -1,835.00%-503.1K | -1,209.80%-1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.55%1.85M | -193.90%-17.04M | -78.22%5.19M | -84.18%4.17M | 34.42%9.53M | -31.99%75.44M | -35.32%18.15M | 119.76%23.82M | -45.47%26.38M | -70.02%7.09M |
Net issuance payments of debt | -105.28%-4.59M | -182.83%-16.82M | -78.31%5.83M | -114.02%-4.06M | -2.82%10.46M | 157.29%86.93M | 3,223.75%20.3M | 127.20%26.87M | 29.53%28.99M | 1,145.69%10.77M |
Net common stock issuance | 2,142.04%8.94M | --8.34M | ---8.34M | ---- | ---- | -102.18%-437.7K | --0 | --0 | ---- | ---- |
Cash dividends paid | 91.86%-634.7K | --0 | --0 | --0 | 68.46%-634.7K | -279.56%-7.8M | -27.50%-1.9M | -239.40%-1.9M | ---1.98M | ---2.01M |
Proceeds from stock option exercised by employees | --0 | -8,335,300.00%-8.34M | --8.34M | --0 | --0 | 2,246.11%422.3K | ---100 | --0 | --413.8K | -52.22%8.6K |
Net other financing activities | 49.26%-1.86M | 9.03%-225.6K | 43.97%-639.6K | -14.85%-699K | 82.10%-299.8K | 50.97%-3.67M | 93.74%-248K | -168.84%-1.14M | 77.14%-608.6K | -278.58%-1.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.55%1.85M | -193.90%-17.04M | -78.22%5.19M | -84.18%4.17M | 34.42%9.53M | -31.99%75.44M | -35.32%18.15M | 119.76%23.82M | -45.47%26.38M | -70.02%7.09M |
Net cash flow | ||||||||||
Beginning cash position | -60.87%10.26M | -39.54%8.65M | ---- | ---- | -60.87%10.26M | 994.38%26.23M | 165.64%14.31M | ---- | ---- | 994.38%26.23M |
Current changes in cash | 61.85%-6.09M | -10.74%-4.48M | ---- | ---- | 41.10%-1.98M | -166.99%-15.96M | -119.40%-4.04M | ---- | ---- | -150.44%-3.35M |
End cash Position | -59.35%4.17M | -59.35%4.17M | ---- | ---- | -63.77%8.29M | -60.87%10.26M | -60.87%10.26M | ---- | ---- | 152.82%22.87M |
Free cash flow | 91.55%-8.16M | 146.45%12.6M | 83.01%-5.46M | 86.36%-3.66M | -11.40%-11.63M | -10.73%-96.52M | -275.34%-27.11M | -76.13%-32.13M | 39.88%-26.84M | 38.80%-10.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data