(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | ||||||
Net income from continuing operations | -1,342.40%-60.03M | -93.20%4.83M | 248.12%71.11M | -50.71%20.43M | 518.40%41.44M | --6.7M |
Deferred tax | -20.93%16.55M | -68.39%20.93M | 55.85%66.23M | 20.03%42.49M | 11.80%35.4M | --31.67M |
Other non cash items | -74.69%5.56M | 194.34%21.98M | -199.66%-23.3M | 87.13%23.38M | -65.10%12.49M | --35.79M |
Change In working capital | 76.70%-16.96M | -547.92%-72.79M | -180.45%-11.24M | 80.00%-4.01M | 15.25%-20.03M | ---23.64M |
-Change in receivables | 88.87%-5.9M | -207.38%-52.98M | -3.10%-17.24M | -71.48%-16.72M | 39.98%-9.75M | ---16.24M |
-Change in inventory | 38.15%-8.09M | -188.51%-13.08M | -120.62%-4.53M | 416.42%21.99M | -299.20%-6.95M | ---1.74M |
-Change in other current assets | -157.63%-2.86M | -67.68%4.96M | 16,940.00%15.34M | 91.49%90K | --47K | --0 |
Cash from discontinued investing activities | ||||||
Operating cash flow | 73.69%178.76M | -63.85%102.92M | 45.72%284.7M | -31.03%195.37M | 52.34%283.26M | --185.94M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | ||||||
Net PPE purchase and sale | 21.42%-261.11M | -123.05%-332.27M | -39.25%-148.97M | 47.10%-106.98M | -62.26%-202.22M | ---124.63M |
Net intangibles purchase and sale | 4,314.16%14.88M | ---353K | ---- | ---- | 99.90%-2K | ---1.91M |
Net business purchase and sale | ---- | ---- | ---20M | --0 | ---- | ---- |
Net investment purchase and sale | 114.59%723K | 64.39%-4.96M | -165.17%-13.92M | -44.22%-5.25M | 33.22%-3.64M | ---5.45M |
Net other investing changes | ---- | ---- | ---553K | ---- | 12.50%2.25M | --2M |
Cash from discontinued investing activities | ||||||
Investing cash flow | 27.27%-245.51M | -84.03%-337.58M | -63.45%-183.43M | 44.88%-112.23M | -56.65%-203.61M | ---129.98M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | ||||||
Net issuance payments of debt | 46.55%25.43M | -80.96%17.35M | 743.85%91.16M | -75.45%10.8M | 122.35%44M | ---196.89M |
Net common stock issuance | ---- | ---- | ---- | 5.50%-292K | 46.63%-309K | ---579K |
Cash dividends paid | ---- | 0.02%-22.02M | -7.13%-22.02M | -1.70%-20.56M | -1.07%-20.21M | ---20M |
Cash from discontinued financing activities | ||||||
Financing cash flow | 445.61%22.77M | -111.53%-6.59M | 560.28%57.13M | -234.74%-12.41M | 104.03%9.21M | ---228.3M |
Net cash flow | ||||||
Beginning cash position | -62.81%143.84M | 66.80%386.79M | 39.39%231.88M | 108.72%166.36M | -68.99%79.7M | --256.99M |
Current changes in cash | 81.77%-43.98M | -252.31%-241.25M | 123.93%158.39M | -20.40%70.73M | 151.56%88.86M | ---172.34M |
Effect of exchange rate changes | -533.75%-10.74M | 51.39%-1.7M | 33.05%-3.49M | -136.30%-5.21M | 55.43%-2.2M | ---4.95M |
End cash Position | -38.04%89.13M | -62.81%143.84M | 66.80%386.79M | 39.39%231.88M | 108.72%166.36M | --79.7M |
Free cash flow | 63.77%-83.62M | -274.40%-230.8M | 50.32%132.34M | 8.83%88.04M | 36.39%80.9M | --59.32M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data