Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 96.52%838M | 19.73%426.41M | 56.21%356.13M | 37.34%75.81M | 58.15%81.56M | 11.27%227.98M | 10.33%55.2M | -1.15%51.57M | -4.31%204.89M | 0.36%50.03M |
Operating revenue | 96.52%838M | 19.73%426.41M | 56.21%356.13M | 37.34%75.81M | 58.15%81.56M | 11.27%227.98M | 10.33%55.2M | -1.15%51.57M | -4.31%204.89M | 0.36%50.03M |
Cost of revenue | 23.58%384.45M | 20.47%311.1M | 36.98%258.23M | 37.91%58.31M | 57.28%64.94M | 17.71%188.52M | 12.35%42.28M | 0.82%41.29M | 11.26%160.15M | 8.08%37.63M |
Gross profit | 293.35%453.55M | 17.79%115.31M | 148.10%97.89M | 35.50%17.5M | 61.63%16.62M | -11.80%39.46M | 4.18%12.91M | -8.31%10.28M | -36.24%44.74M | -17.53%12.4M |
Operating expense | -16.79%435.18M | 22.71%523M | 80.50%426.21M | 67.33%98.03M | 86.61%79.82M | 23.55%236.13M | 21.16%58.59M | -9.50%42.77M | 17.39%191.12M | 10.67%48.36M |
Selling and administrative expenses | -2.15%133.18M | 7.06%136.11M | 107.22%127.13M | 111.86%32.04M | 85.60%22.76M | 15.90%61.35M | 22.44%15.12M | -12.30%12.26M | 8.82%52.93M | 0.39%12.35M |
-Selling and marketing expense | 21.53%53.39M | 16.14%43.93M | 233.75%37.83M | 298.64%12.27M | 121.01%5.73M | -17.41%11.33M | -17.14%3.08M | -31.47%2.59M | -22.62%13.72M | -22.21%3.72M |
-General and administrative expense | -13.44%79.78M | 3.22%92.17M | 78.54%89.3M | 64.11%19.77M | 76.10%17.02M | 27.56%50.02M | 39.48%12.04M | -5.18%9.67M | 26.86%39.21M | 14.74%8.64M |
Research and development costs | -21.94%302M | 29.36%386.89M | 71.13%299.09M | 51.83%65.99M | 87.01%57.06M | 90.09%174.78M | -8.11%43.46M | 38.77%30.51M | 16.65%91.94M | 20.54%47.3M |
Operating profit | 104.51%18.38M | -24.18%-407.69M | -66.94%-328.32M | -76.33%-80.53M | -94.51%-63.2M | -34.35%-196.67M | -27.01%-45.67M | 9.87%-32.49M | -58.01%-146.39M | -25.47%-35.96M |
Net non-operating interest income expense | 295.51%35.39M | 502.90%8.95M | -39.40%1.48M | -37.43%2.45M | -21.23%3.91M | |||||
Non-operating interest income | 276.55%36.15M | 362.38%9.6M | -35.85%2.08M | ---- | ---- | -34.55%3.24M | ---- | ---- | -17.30%4.94M | ---- |
Non-operating interest expense | 16.41%759K | 10.14%652K | -24.78%592K | ---- | ---- | -23.59%787K | ---- | ---- | 2.08%1.03M | ---- |
Other net income (expense) | ||||||||||
Other non- operating income (expenses) | 138.94%4.55M | -14.28%-11.68M | -327.80%-10.22M | 624.94%2.99M | -75.00%293K | 228.09%4.49M | -83.91%413K | 2.54%1.17M | 34.41%1.37M | 26.02%2.57M |
Income before tax | 114.21%58.31M | -90.24%-410.42M | -13.71%-215.74M | -71.32%-77.54M | -100.85%-62.91M | -34.46%-189.73M | -35.53%-45.26M | 10.28%-31.32M | -62.84%-141.11M | -25.42%-33.39M |
Income tax | 1,693.29%4.51M | -102.37%-283K | 146.80%11.92M | -108.11%-80K | 85.55%1.94M | 47.50%4.83M | -14.40%987K | -20.17%1.05M | -17.41%3.27M | 3.41%1.15M |
Net income | 128.05%101.09M | -115.75%-360.39M | -44.60%-167.04M | -81.25%-59.49M | -158.35%-39.85M | -11.42%-115.52M | -34.79%-32.82M | 19.26%-15.43M | -45.44%-103.68M | -23.47%-24.35M |
Net income continuous Operations | 128.05%101.09M | -115.75%-360.39M | -44.60%-167.04M | -81.25%-59.49M | -158.35%-39.85M | -11.42%-115.52M | -34.79%-32.82M | 19.26%-15.43M | -45.44%-103.68M | -23.47%-24.35M |
Minority interest income | -30.07%314K | -98.37%449K | 170.31%27.61M | 141.06%1.77M | 80.42%1.29M | 335.52%10.21M | -35.42%733K | -8.22%715K | -33.36%2.35M | -8.54%1.14M |
Net income attributable to the parent company | 127.93%100.78M | -85.38%-360.84M | -54.81%-194.65M | -82.56%-61.25M | -154.90%-41.14M | -18.59%-125.73M | -31.66%-33.55M | 18.83%-16.14M | -41.73%-106.02M | -21.58%-25.48M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 127.93%100.78M | -85.38%-360.84M | -54.81%-194.65M | -82.56%-61.25M | -154.90%-41.14M | -18.59%-125.73M | -31.66%-33.55M | 18.83%-16.14M | -41.73%-106.02M | -21.58%-25.48M |
Basic earnings per share | 127.91%0.6 | -72.00%-2.15 | -38.89%-1.25 | -60.00%-0.4 | -200.00%-0.3 | -12.50%-0.9 | -25.00%-0.25 | 33.33%-0.1 | -45.45%-0.8 | -33.33%-0.2 |
Diluted earnings per share | 127.91%0.6 | -72.00%-2.15 | -38.89%-1.25 | -60.00%-0.4 | -200.00%-0.3 | -12.50%-0.9 | -25.00%-0.25 | 33.33%-0.1 | -45.45%-0.8 | -33.33%-0.2 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |