MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 340.88%38.17M | 74.54%-8.57M | 626.59%28.15M | 87.15%-10.85M | 551.84%10.29M | 157.06%8.66M | 41.09%-33.67M | 128.24%3.87M | -84.46M | 1.58M |
Net income from continuing operations | 67.05%-13.01M | 60.10%-26.46M | 4.00%-51.13M | 30.49%-190.67M | 35.93%-31.62M | 45.14%-39.47M | 11.30%-66.32M | 31.91%-53.26M | ---274.3M | ---49.36M |
Depreciation and amortization | 28.08%3.47M | 44.74%3.32M | 96.90%3.12M | 107.19%9.51M | 107.09%2.92M | 120.15%2.71M | 120.27%2.29M | 74.72%1.58M | --4.59M | --1.41M |
Deferred tax | --0 | ---- | ---- | ---414K | --68K | --0 | ---- | ---- | --0 | --0 |
Other non cash items | 27.71%954K | 25.45%1.05M | 30.50%920K | 11.65%3.19M | 23.36%903K | 2.33%747K | 17.72%837K | 2.77%705K | --2.86M | --732K |
Change In working capital | 195.72%15.43M | -59.96%-21.23M | 87.02%29.97M | -14.02%9.65M | -87.08%1.68M | -35.73%5.22M | 50.01%-13.27M | -3.73%16.03M | --11.23M | --13.01M |
-Change in receivables | 29.31%18.36M | -113.72%-41.72M | 28.73%76.51M | 42.65%-20.39M | -58.20%-74.51M | 485.30%14.2M | 9.88%-19.52M | 61.12%59.43M | ---35.56M | ---47.1M |
-Change in prepaid assets | 423.17%2.2M | 1,496.81%11.38M | 7.20%-9.6M | -20,647.54%-12.66M | 76.45%-813K | -114.94%-682K | -316.18%-815K | -566.62%-10.35M | ---61K | ---3.45M |
-Change in payables and accrued expense | 271.58%5.51M | 50.32%-2.76M | 756.50%8.03M | -507.83%-3.23M | 399.04%6.76M | -176.01%-3.21M | -249.91%-5.56M | 61.73%-1.22M | --792K | --1.36M |
-Change in other current liabilities | ---- | ---- | ---- | -9.62%-3.44M | ---- | ---- | ---- | ---- | ---3.14M | ---- |
-Change in other working capital | -109.01%-10.65M | -5.99%11.87M | -41.22%-44.96M | 0.37%49.37M | 12.77%73.68M | -269.04%-5.1M | 444.10%12.63M | -105.51%-31.84M | --49.19M | --65.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 340.88%38.17M | 74.54%-8.57M | 626.59%28.15M | 87.15%-10.85M | 551.84%10.29M | 157.06%8.66M | 41.09%-33.67M | 128.24%3.87M | ---84.46M | --1.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 182.09%90.57M | 279.19%203.43M | 38.80%-198.42M | -5,847.67%-535.17M | 580.70%12.9M | -3,947.14%-110.33M | -5,625.01%-113.53M | -20,100.69%-324.22M | -9M | -2.68M |
Capital expenditure reported | 15.24%-2.43M | 16.69%-2.44M | 7.89%-2.52M | -29.58%-11.33M | -8.75%-2.8M | -7.86%-2.87M | -52.29%-2.93M | -72.05%-2.74M | ---8.75M | ---2.57M |
Net PPE purchase and sale | 83.78%-12K | -630.77%-190K | 40.66%-232K | -176.59%-697K | -83.93%-206K | -8.82%-74K | 55.93%-26K | -2,907.69%-391K | ---252K | ---112K |
Net business purchase and sale | --0 | ---- | ---- | ---20.86M | --0 | ---1K | ---- | ---- | --0 | --0 |
Net investment purchase and sale | 186.61%93.01M | 329.70%206.06M | 39.06%-195.67M | ---502.28M | --15.91M | ---107.38M | ---89.71M | ---321.09M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 182.09%90.57M | 279.19%203.43M | 38.80%-198.42M | -5,847.67%-535.17M | 580.70%12.9M | -3,947.14%-110.33M | -5,625.01%-113.53M | -20,100.69%-324.22M | ---9M | ---2.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -258.06%-2.33M | -26.84%7.63M | 58.96%1.6M | 6.00%23.3M | -1.41%10.4M | 52.32%1.48M | 3.51%10.42M | 153.54%1M | 21.98M | 10.55M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -22.65%1.15M | -28.12%7.65M | 65.94%1.68M | 6.03%23.57M | -1.34%10.43M | 50.46%1.49M | 4.84%10.64M | 94.43%1.01M | --22.23M | --10.58M |
Net other financing activities | -28,933.33%-3.48M | 90.23%-21K | -844.44%-85K | -8.47%-269K | -26.92%-33K | 40.00%-12K | -179.22%-215K | 92.80%-9K | ---248K | ---26K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -258.06%-2.33M | -26.84%7.63M | 58.96%1.6M | 6.00%23.3M | -1.41%10.4M | 52.32%1.48M | 3.51%10.42M | 153.54%1M | --21.98M | --10.55M |
Net cash flow | ||||||||||
Beginning cash position | -3.95%797.22M | -38.48%594.74M | -40.64%763.41M | -5.26%1.29B | -42.83%729.83M | -35.84%830.02M | -28.00%966.79M | -5.27%1.29B | --1.36B | --1.28B |
Current changes in cash | 226.16%126.4M | 248.05%202.49M | 47.18%-168.68M | -631.31%-522.72M | 255.69%33.59M | -491.87%-100.19M | -178.76%-136.77M | -2,039.22%-319.34M | ---71.48M | --9.44M |
End cash Position | 26.55%923.63M | -3.95%797.22M | -38.48%594.74M | -40.64%763.41M | -40.64%763.41M | -42.83%729.83M | -35.84%830.02M | -28.00%966.79M | --1.29B | --1.29B |
Free cash flow | 525.00%35.73M | 69.41%-11.2M | 3,313.04%25.39M | 75.52%-22.88M | 758.50%7.28M | 131.94%5.72M | 38.07%-36.62M | 104.86%744K | ---93.46M | ---1.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |