XINGANJIANG
873167
INNOVATIVE DATA
835305
CHENGUANG MEDICAL
430300
4
Hangzhou Gaoxin Materials Technology
300478
5
Beijing Philisense Technology
300287
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.23%107.31M | -27.23%107.31M | -14.41%103.83M | -13.36%105.56M | -6.45%104.91M | 21.39%147.46M | 21.39%147.46M | 7.00%121.32M | -5.67%121.85M | -19.94%112.14M |
-Cash and cash equivalents | 4.50%56.78M | 4.50%56.78M | -13.60%27.06M | -7.79%26.43M | 81.32%29.29M | 106.74%54.33M | 106.74%54.33M | 59.49%31.31M | -9.53%28.66M | -50.90%16.15M |
-Short-term investments | -45.74%50.54M | -45.74%50.54M | -14.70%76.78M | -15.08%79.13M | -21.22%75.62M | -2.17%93.13M | -2.17%93.13M | -3.99%90M | -4.41%93.19M | -10.44%95.99M |
Receivables | -0.31%382.34M | -0.31%382.34M | 10.17%406.5M | 4.70%398.88M | 15.49%407.14M | 11.68%383.51M | 11.68%383.51M | 4.55%368.98M | 13.62%380.99M | 8.76%352.53M |
-Accounts receivable | -4.05%330.91M | -4.05%330.91M | 10.52%406.5M | 4.95%398.88M | 16.07%407.14M | 2.40%344.86M | 2.40%344.86M | 5.85%367.81M | 14.64%380.06M | 9.93%350.78M |
-Notes receivable | 33.08%51.43M | 33.08%51.43M | ---- | ---- | ---- | --38.65M | --38.65M | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.49%1.17M | -75.47%926K | -65.38%1.75M |
Inventory | -9.36%16.75M | -9.36%16.75M | -11.16%17.05M | -10.61%17.86M | -10.81%18.04M | -12.69%18.48M | -12.69%18.48M | -15.52%19.19M | -15.12%19.98M | -18.50%20.23M |
Restricted cash | --28.46M | --28.46M | --26.17M | --25.14M | --24.7M | --0 | --0 | ---- | ---- | ---- |
Other current assets | -2.03%21.8M | -2.03%21.8M | 2.91%24.58M | -1.93%25.77M | 1.76%25.63M | -1.49%22.25M | -1.49%22.25M | --23.88M | --26.28M | --25.19M |
Total current assets | -2.63%556.65M | -2.63%556.65M | 8.39%578.12M | 4.39%573.21M | 13.79%580.41M | 12.40%571.7M | 12.40%571.7M | 4.03%533.36M | 5.22%549.09M | -2.81%510.09M |
Non current assets | ||||||||||
Net PPE | -2.00%28.2M | -2.00%28.2M | -2.44%28.44M | 10.80%29.84M | 24.74%29.19M | 25.24%28.77M | 25.24%28.77M | 20.22%29.15M | 5.07%26.93M | -12.37%23.4M |
-Gross PPE | 9.88%55.82M | 9.88%55.82M | 8.05%54.82M | 13.34%53.85M | 17.77%52.75M | -7.92%50.8M | -7.92%50.8M | -7.00%50.73M | -14.00%47.52M | -18.15%44.79M |
-Accumulated depreciation | -25.39%-27.62M | -25.39%-27.62M | -22.22%-26.38M | -16.66%-24.01M | -10.15%-23.56M | 31.58%-22.03M | 31.58%-22.03M | 28.77%-21.59M | 30.50%-20.58M | 23.66%-21.39M |
Goodwill and other intangible assets | -3.06%84.97M | -3.06%84.97M | -3.04%85.64M | -3.09%86.31M | -3.64%86.99M | -4.17%87.66M | -4.17%87.66M | -4.70%88.33M | -5.15%89.07M | -5.09%90.27M |
-Goodwill | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M |
-Other intangible assets | -22.14%9.44M | -22.14%9.44M | -20.99%10.11M | -20.34%10.79M | -22.30%11.46M | -23.95%12.13M | -23.95%12.13M | -25.39%12.8M | -26.30%13.54M | -24.73%14.74M |
Long-term notes receivables | 65.33%41.05M | 65.33%41.05M | -20.38%22.91M | -32.10%20.87M | -27.96%23.29M | -23.85%24.83M | -23.85%24.83M | 7.13%28.77M | -6.57%30.74M | 15.77%32.33M |
Non current deferred assets | 15.48%87.81M | 15.48%87.81M | 22.85%85.13M | 30.26%84.96M | 27.96%79.7M | 18.19%76.04M | 18.19%76.04M | 5.49%69.3M | -0.83%65.22M | -13.43%62.29M |
Other non current assets | 146.86%4.09M | 146.86%4.09M | 208.99%5.61M | 536.30%4.51M | 465.92%4.3M | 103.94%1.66M | 103.94%1.66M | --1.81M | --708K | --760K |
Total non current assets | 12.41%246.12M | 12.41%246.12M | 4.77%227.72M | 6.50%226.49M | 6.90%223.47M | 3.18%218.96M | 3.18%218.96M | 3.76%217.35M | -2.54%212.67M | -5.70%209.05M |
Total assets | 1.53%802.77M | 1.53%802.77M | 7.34%805.84M | 4.98%799.7M | 11.78%803.88M | 9.69%790.65M | 9.69%790.65M | 3.95%750.72M | 2.93%761.76M | -3.67%719.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.98%89.54M | -0.98%89.54M | 12.92%81.14M | 14.20%76.5M | 31.58%84.68M | 32.40%90.43M | 32.40%90.43M | 6.49%71.85M | 0.78%66.99M | 0.49%64.35M |
-accounts payable | -2.50%81.15M | -2.50%81.15M | 8.57%76.64M | 10.05%72.22M | 13.31%72.92M | 21.86%83.22M | 21.86%83.22M | 4.61%70.59M | -1.27%65.62M | 0.49%64.35M |
-Total tax payable | 16.53%8.39M | 16.53%8.39M | 255.17%4.5M | 213.71%4.28M | --11.76M | --7.2M | --7.2M | --1.27M | --1.36M | ---- |
Current accrued expenses | 1.51%101.51M | 1.51%101.51M | 28.55%89.41M | 25.05%101.59M | 35.72%83.41M | 6.27%100M | 6.27%100M | -21.08%69.55M | -20.95%81.24M | -34.60%61.46M |
Current debt and capital lease obligation | ---- | ---- | -44.44%25M | -25.00%30M | 14.29%40M | 0.00%25M | 0.00%25M | 80.00%45M | 300.00%40M | 250.00%35M |
-Current debt | ---- | ---- | -44.44%25M | -25.00%30M | 14.29%40M | 0.00%25M | 0.00%25M | 80.00%45M | 300.00%40M | 250.00%35M |
Current deferred liabilities | -0.13%1.5M | -0.13%1.5M | 21.33%1.66M | -3.14%1.39M | -4.72%1.29M | -7.23%1.5M | -7.23%1.5M | 12.21%1.37M | -69.43%1.44M | -78.44%1.36M |
Current liabilities | -11.24%192.55M | -11.24%192.55M | 5.02%197.2M | 10.45%209.48M | 29.11%209.38M | 14.77%216.93M | 14.77%216.93M | 3.27%187.77M | 3.12%189.66M | -6.96%162.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.50%8.03M | -28.50%8.03M | -22.46%9.03M | -7.77%10.66M | 23.34%10.59M | 38.76%11.24M | 38.76%11.24M | 33.12%11.65M | 17.29%11.56M | -18.91%8.59M |
-Long term capital lease obligation | -28.50%8.03M | -28.50%8.03M | -22.46%9.03M | -7.77%10.66M | 23.34%10.59M | 38.76%11.24M | 38.76%11.24M | 33.12%11.65M | 17.29%11.56M | -18.91%8.59M |
Non current deferred liabilities | 21.43%50.01M | 21.43%50.01M | 33.33%48.92M | 24.29%46.2M | 29.21%44.27M | 21.98%41.19M | 21.98%41.19M | 15.34%36.69M | 13.36%37.17M | -12.50%34.26M |
Non current accrued expenses | -15.93%51.87M | -15.93%51.87M | -11.81%61.52M | -11.19%61.21M | -6.41%62.8M | -5.87%61.7M | -5.87%61.7M | 0.07%69.76M | -0.45%68.92M | -0.05%67.1M |
Other non current liabilities | -87.12%385K | -87.12%385K | -86.39%425K | -81.21%724K | -64.84%2.27M | -51.31%2.99M | -51.31%2.99M | -60.98%3.12M | -39.84%3.85M | -25.85%6.45M |
Total non current liabilities | -5.82%110.3M | -5.82%110.3M | -1.09%119.89M | -2.23%118.8M | 3.03%119.92M | 3.14%117.11M | 3.14%117.11M | 2.49%121.21M | 2.72%121.51M | -7.31%116.4M |
Total liabilities | -9.34%302.85M | -9.34%302.85M | 2.62%317.09M | 5.50%328.28M | 18.21%329.3M | 10.40%334.04M | 10.40%334.04M | 2.96%308.98M | 2.96%311.17M | -7.11%278.56M |
Shareholders'equity | ||||||||||
Share capital | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K |
-common stock | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K |
Retained earnings | 21.38%224.56M | 21.38%224.56M | 24.86%212.63M | 12.97%198.6M | 19.85%200.38M | 26.20%185.01M | 26.20%185.01M | 10.23%170.3M | 3.25%175.79M | -6.82%167.19M |
Paid-in capital | 2.55%318.36M | 2.55%318.36M | 2.66%316.33M | 2.71%314.15M | 2.80%312.08M | 2.69%310.44M | 2.69%310.44M | 2.63%308.15M | 2.50%305.85M | 2.46%303.58M |
Less: Treasury stock | 9.78%41.44M | 9.78%41.44M | 23.71%40.46M | 37.56%39.47M | 27.11%36.47M | 35.24%37.75M | 35.24%37.75M | 17.13%32.71M | 1.11%28.69M | 0.37%28.69M |
Gains losses not affecting retained earnings | -25.65%-2.32M | -25.65%-2.32M | 89.03%-524K | 16.39%-2.62M | 4.32%-2.17M | 46.97%-1.84M | 46.97%-1.84M | 13.26%-4.78M | 2.61%-3.13M | -78.88%-2.27M |
Total stockholders'equity | 9.49%499.93M | 9.49%499.93M | 10.64%488.75M | 4.62%471.42M | 7.72%474.58M | 9.17%456.62M | 9.17%456.62M | 4.66%441.73M | 2.91%450.59M | -1.36%440.57M |
Total equity | 9.49%499.93M | 9.49%499.93M | 10.64%488.75M | 4.62%471.42M | 7.72%474.58M | 9.17%456.62M | 9.17%456.62M | 4.66%441.73M | 2.91%450.59M | -1.36%440.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |