XINGANJIANG
873167
INNOVATIVE DATA
835305
CHENGUANG MEDICAL
430300
4
Hangzhou Gaoxin Materials Technology
300478
5
Beijing Philisense Technology
300287
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.19%30.8M | -26.78%36.2M | 46.67%4.31M | 118.91%16.25M | -59.19%-25.96M | 632.61%43.5M | 115.98%49.45M | 129.71%2.94M | -17.69%7.42M | 45.96%-16.31M |
Net income from continuing operations | 2.83%39.47M | -49.29%11.92M | 377.99%14.03M | -121.66%-1.79M | 31.17%15.31M | 12.10%38.39M | 49.05%23.51M | -1,667.39%-5.05M | 21.03%8.25M | 3.02%11.67M |
Operating gains losses | 44.99%1.19M | 46.50%482K | 193.14%299K | -13.13%225K | 40.63%180K | -28.12%818K | 67.86%329K | -73.30%102K | -33.07%259K | -26.01%128K |
Depreciation and amortization | 1.68%14.59M | -4.68%3.6M | 16.09%3.77M | -0.14%3.61M | -2.70%3.6M | -6.35%14.34M | 0.61%3.78M | -14.36%3.25M | -0.08%3.62M | -10.78%3.7M |
Deferred tax | 38.92%-2.94M | -116.59%-1.33M | 144.10%1.87M | -336,300.00%-3.36M | -381.40%-121K | -198.23%-4.82M | -112.53%-615K | ---4.25M | ---1K | --43K |
Other non cash items | 51.13%-564K | ---- | ---- | 1.49%-265K | -445.00%-69K | 50.96%-1.15M | ---- | ---- | ---269K | --20K |
Change In working capital | -58.94%-70.19M | -55.26%9.71M | -67.48%-16.22M | 8.14%-14.99M | -22.18%-48.69M | 61.34%-44.16M | 352.41%21.69M | 60.43%-9.69M | 35.90%-16.32M | 28.48%-39.85M |
-Change in receivables | 17.10%-61.81M | 74.05%-3.9M | -18,014.55%-9.85M | 45.96%-21.05M | -30.89%-27.01M | 5.27%-74.56M | -310.07%-15.03M | 100.34%55K | -10.18%-38.95M | 12.04%-20.63M |
-Change in inventory | -35.53%1.73M | -58.11%297K | 2.92%811K | -26.88%185K | -53.16%438K | -44.65%2.69M | -54.20%709K | -4.25%788K | -80.31%253K | -21.76%935K |
-Change in prepaid assets | -94.48%704K | 1.86%4.21M | -101.51%-12K | -282.52%-6.84M | -17.81%3.35M | 28.33%12.75M | 9.99%4.13M | -88.10%796K | 91.81%3.75M | 265.56%4.08M |
-Change in payables and accrued expense | -347.95%-19.49M | -68.84%8.29M | -2.89%-9.44M | -23.85%12.49M | -18.74%-30.82M | 121.76%7.86M | 420.70%26.59M | 27.28%-9.18M | 68.62%16.41M | -4.13%-25.96M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | 289.29%1.31M | ---- | ---- | ---- | ---- | 119.09%336K |
-Change in other working capital | 22.05%8.67M | -93.25%291K | 339.93%2.8M | -40.30%1.53M | 189.90%4.05M | 149.97%7.1M | 199.15%4.31M | 57.95%-1.17M | 191.86%2.56M | 132.47%1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.19%30.8M | -26.78%36.2M | 46.67%4.31M | 120.44%16.32M | -59.81%-26.03M | 632.61%43.5M | 115.98%49.45M | 129.71%2.94M | -17.91%7.4M | 46.03%-16.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 283.63%6.05M | 1,676.14%21.8M | 122.62%288K | -26,283.96%-27.76M | 1,676.85%11.72M | -227.64%-3.29M | -373.63%-1.38M | 1.01%-1.27M | -98.08%106K | 45.96%-743K |
Net PPE purchase and sale | -15.89%-6.13M | 1.67%-1.41M | 26.30%-1.36M | -12.09%-1.19M | -128.02%-2.17M | -9.72%-5.29M | -66.24%-1.43M | -16.75%-1.84M | 5.78%-1.06M | 24.06%-953K |
Net business purchase and sale | ---2.75M | --0 | --0 | --0 | ---2.75M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | 649.10%14.92M | 46,314.00%23.21M | 189.95%1.64M | -2,380.52%-26.57M | 7,823.33%16.64M | -73.48%1.99M | -91.23%50K | 95.52%567K | -82.50%1.17M | 3,600.00%210K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 283.63%6.05M | 1,676.14%21.8M | 122.62%288K | -26,283.96%-27.76M | 1,676.85%11.72M | -227.64%-3.29M | -373.63%-1.38M | 1.01%-1.27M | -98.08%106K | 45.96%-743K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -155.45%-31.05M | -3.85%-26.01M | -710.57%-6.01M | -360.00%-13M | 102.26%13.97M | 68.78%-12.15M | -56.97%-25.05M | 213.63%984K | 131.71%5M | 208.98%6.91M |
Net issuance payments of debt | ---25M | -25.00%-25M | -200.00%-5M | -300.00%-10M | 50.00%15M | --0 | ---20M | -66.67%5M | --5M | 0.00%10M |
Net common stock issuance | 55.53%-5.02M | 79.98%-1.01M | 74.90%-1.01M | ---3M | --0 | -10,744.34%-11.28M | -17,493.10%-5.04M | -15,546.15%-4.02M | --0 | -8,992.00%-2.22M |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -18.25%-1.03M | --0 | --0 | --0 | -18.39%-1.03M | 18.67%-871K | ---1K | --0 | --0 | 18.62%-870K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -155.45%-31.05M | -3.85%-26.01M | -710.57%-6.01M | -360.00%-13M | 102.26%13.97M | 68.78%-12.15M | -56.97%-25.05M | 213.63%984K | 131.71%5M | 208.98%6.91M |
Net cash flow | ||||||||||
Beginning cash position | 106.74%54.33M | -10.14%28.14M | 3.09%29.55M | 234.20%53.98M | 106.74%54.33M | -62.88%26.28M | 59.49%31.31M | -9.53%28.66M | -50.90%16.15M | -62.88%26.28M |
Current changes in cash | -79.32%5.8M | 38.99%31.99M | -153.11%-1.41M | -295.35%-24.44M | 96.57%-347K | 163.01%28.05M | 246.33%23.02M | 122.00%2.65M | 1,127.01%12.51M | 73.28%-10.13M |
End cash Position | 10.68%60.13M | 10.68%60.13M | -10.14%28.14M | 3.09%29.55M | 234.20%53.98M | 106.74%54.33M | 106.74%54.33M | 59.49%31.31M | -9.53%28.66M | -50.90%16.15M |
Free cash flow | -35.77%24.47M | -27.57%34.78M | 173.78%2.91M | 137.60%15.01M | -63.18%-28.23M | 384.76%38.09M | 119.99%48.01M | 109.29%1.06M | -19.49%6.32M | 45.23%-17.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |