(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.15%59.77K | -49.15%59.77K | -90.31%117.53K | -90.31%117.53K | -55.49%1.21M | -55.49%1.21M | 2,587.61%2.73M | 2,587.61%2.73M | -71.65%101.4K | -71.65%101.4K |
-Cash and cash equivalents | -49.15%59.77K | -49.15%59.77K | -90.31%117.53K | -90.31%117.53K | -55.49%1.21M | -55.49%1.21M | 2,587.61%2.73M | 2,587.61%2.73M | -71.65%101.4K | -71.65%101.4K |
Receivables | -20.72%1.05M | -20.72%1.05M | -26.36%1.32M | -26.36%1.32M | 15.22%1.8M | 15.22%1.8M | -51.59%1.56M | -51.59%1.56M | 6.59%3.22M | 6.59%3.22M |
-Accounts receivable | -7.92%3.03M | -7.92%3.03M | -10.26%3.29M | -10.26%3.29M | 16.92%3.67M | 16.92%3.67M | 19.61%3.14M | 19.61%3.14M | 10.29%2.62M | 10.29%2.62M |
-Other receivables | -86.87%77.96K | -86.87%77.96K | 893.57%593.9K | 893.57%593.9K | -64.99%59.77K | -64.99%59.77K | -71.25%170.76K | -71.25%170.76K | -7.15%593.86K | -7.15%593.86K |
-Recievables adjustments allowances | 19.60%-2.06M | 19.60%-2.06M | -32.62%-2.57M | -32.62%-2.57M | -10.44%-1.93M | -10.44%-1.93M | ---1.75M | ---1.75M | ---- | ---- |
Inventory | -53.39%658.17K | -53.39%658.17K | -7.22%1.41M | -7.22%1.41M | 37.31%1.52M | 37.31%1.52M | 64.01%1.11M | 64.01%1.11M | 52.68%675.78K | 52.68%675.78K |
Prepaid assets | -55.92%160.93K | -55.92%160.93K | 14.56%365.09K | 14.56%365.09K | 33.12%318.7K | 33.12%318.7K | -61.05%239.41K | -61.05%239.41K | 12.06%614.6K | 12.06%614.6K |
Current deferred assets | 34.50%91.74K | 34.50%91.74K | 38.75%68.21K | 38.75%68.21K | --49.16K | --49.16K | ---- | ---- | ---- | ---- |
Other current assets | -62.99%289.3K | -62.99%289.3K | 13.47%781.69K | 13.47%781.69K | -28.43%688.87K | -28.43%688.87K | 142.94%962.57K | 142.94%962.57K | -7.93%396.22K | -7.93%396.22K |
Total current assets | -43.25%2.31M | -43.25%2.31M | -27.22%4.07M | -27.22%4.07M | -15.27%5.59M | -15.27%5.59M | 31.71%6.59M | 31.71%6.59M | 4.33%5.01M | 4.33%5.01M |
Non current assets | ||||||||||
Net PPE | -21.32%971.15K | -21.32%971.15K | 9.84%1.23M | 9.84%1.23M | -9.18%1.12M | -9.18%1.12M | -16.22%1.24M | -16.22%1.24M | 3.35%1.48M | 3.35%1.48M |
-Gross PPE | -4.07%3.34M | -4.07%3.34M | 8.92%3.48M | 8.92%3.48M | 0.58%3.19M | 0.58%3.19M | -33.35%3.17M | -33.35%3.17M | 2.04%4.76M | 2.04%4.76M |
-Accumulated depreciation | -5.41%-2.36M | -5.41%-2.36M | -8.42%-2.24M | -8.42%-2.24M | -6.82%-2.07M | -6.82%-2.07M | 41.05%-1.94M | 41.05%-1.94M | -1.47%-3.29M | -1.47%-3.29M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,724.68%529.49K | 3,724.68%529.49K |
Goodwill and other intangible assets | -92.89%7.44K | -92.89%7.44K | -22.02%104.61K | -22.02%104.61K | -8.41%134.16K | -8.41%134.16K | -81.13%146.47K | -81.13%146.47K | -18.71%776.12K | -18.71%776.12K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.74%572.38K | 0.74%572.38K |
-Other intangible assets | -92.89%7.44K | -92.89%7.44K | -22.02%104.61K | -22.02%104.61K | -8.41%134.16K | -8.41%134.16K | -28.11%146.47K | -28.11%146.47K | -47.29%203.74K | -47.29%203.74K |
Non current deferred assets | -4.83%64.55K | -4.83%64.55K | -18.44%67.83K | -18.44%67.83K | 10.28%83.17K | 10.28%83.17K | -45.32%75.41K | -45.32%75.41K | -40.46%137.92K | -40.46%137.92K |
Total non current assets | -25.84%1.04M | -25.84%1.04M | 4.90%1.41M | 4.90%1.41M | -8.10%1.34M | -8.10%1.34M | -50.03%1.46M | -50.03%1.46M | 11.07%2.92M | 11.07%2.92M |
Total assets | -38.77%3.35M | -38.77%3.35M | -21.00%5.47M | -21.00%5.47M | -13.97%6.93M | -13.97%6.93M | 1.59%8.05M | 1.59%8.05M | 6.72%7.93M | 6.72%7.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 85.04%962.46K | 85.04%962.46K | 37.46%520.14K | 37.46%520.14K | -11.86%378.4K | -11.86%378.4K | 13.87%429.33K | 13.87%429.33K | 7.96%377.04K | 7.96%377.04K |
-Current debt | 92.47%929.79K | 92.47%929.79K | 32.40%483.09K | 32.40%483.09K | -9.05%364.88K | -9.05%364.88K | 18.92%401.17K | 18.92%401.17K | 2.79%337.34K | 2.79%337.34K |
-Current capital lease obligation | -11.83%32.67K | -11.83%32.67K | 174.02%37.05K | 174.02%37.05K | -51.98%13.52K | -51.98%13.52K | -29.08%28.16K | -29.08%28.16K | 88.56%39.7K | 88.56%39.7K |
Payables | 108.20%4.72M | 108.20%4.72M | -17.38%2.27M | -17.38%2.27M | 59.75%2.75M | 59.75%2.75M | -45.29%1.72M | -45.29%1.72M | 59.21%3.14M | 59.21%3.14M |
-accounts payable | 188.64%3.26M | 188.64%3.26M | -17.67%1.13M | -17.67%1.13M | 65.13%1.37M | 65.13%1.37M | -47.54%829.86K | -47.54%829.86K | 120.99%1.58M | 120.99%1.58M |
-Other payable | 28.68%1.47M | 28.68%1.47M | -17.09%1.14M | -17.09%1.14M | 54.74%1.38M | 54.74%1.38M | -43.01%889.42K | -43.01%889.42K | 24.05%1.56M | 24.05%1.56M |
Pension and other retirement benefit plans | 26.19%51.15K | 26.19%51.15K | 17.49%40.53K | 17.49%40.53K | 157.16%34.5K | 157.16%34.5K | -24.16%13.41K | -24.16%13.41K | 82.15%17.69K | 82.15%17.69K |
Current deferred liabilities | 13.28%59.87K | 13.28%59.87K | 907.65%52.85K | 907.65%52.85K | -98.86%5.25K | -98.86%5.25K | --458.73K | --458.73K | ---- | ---- |
Current liabilities | 101.13%5.8M | 101.13%5.8M | -8.91%2.88M | -8.91%2.88M | 20.76%3.16M | 20.76%3.16M | -25.91%2.62M | -25.91%2.62M | 51.60%3.54M | 51.60%3.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.55%604.97K | -13.55%604.97K | 36.70%699.78K | 36.70%699.78K | -0.28%511.92K | -0.28%511.92K | -5.75%513.37K | -5.75%513.37K | 2.69%544.67K | 2.69%544.67K |
-Long term debt | -10.82%408.07K | -10.82%408.07K | 9.52%457.56K | 9.52%457.56K | -2.98%417.77K | -2.98%417.77K | -1.29%430.61K | -1.29%430.61K | -10.60%436.24K | -10.60%436.24K |
-Long term capital lease obligation | -18.71%196.9K | -18.71%196.9K | 157.28%242.22K | 157.28%242.22K | 13.75%94.15K | 13.75%94.15K | -23.68%82.76K | -23.68%82.76K | 155.46%108.44K | 155.46%108.44K |
Long term provisions | 0.00%333.82K | 0.00%333.82K | 21.39%333.82K | 21.39%333.82K | 0.00%275K | 0.00%275K | 0.00%275K | 0.00%275K | --275K | --275K |
Total non current liabilities | -9.17%938.79K | -9.17%938.79K | 31.35%1.03M | 31.35%1.03M | -0.18%786.92K | -0.18%786.92K | -3.82%788.37K | -3.82%788.37K | 54.54%819.67K | 54.54%819.67K |
Total liabilities | 72.02%6.74M | 72.02%6.74M | -0.89%3.92M | -0.89%3.92M | 15.91%3.95M | 15.91%3.95M | -21.75%3.41M | -21.75%3.41M | 52.14%4.36M | 52.14%4.36M |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.79M | 0.00%21.79M | 0.37%21.79M | 0.37%21.79M | 0.00%21.71M | 0.00%21.71M | 49.21%21.71M | 49.21%21.71M | 0.00%14.55M | 0.00%14.55M |
-common stock | 0.00%21.79M | 0.00%21.79M | 0.37%21.79M | 0.37%21.79M | 0.00%21.71M | 0.00%21.71M | 49.21%21.71M | 49.21%21.71M | 0.00%14.55M | 0.00%14.55M |
Retained earnings | -25.48%-23.66M | -25.48%-23.66M | -8.35%-18.86M | -8.35%-18.86M | -7.78%-17.41M | -7.78%-17.41M | -29.66%-16.15M | -29.66%-16.15M | 10.20%-12.46M | 10.20%-12.46M |
Gains losses not affecting retained earnings | 4.40%-95.56K | 4.40%-95.56K | 51.12%-99.95K | 51.12%-99.95K | -48.90%-204.5K | -48.90%-204.5K | -105.90%-137.34K | -105.90%-137.34K | -50.13%2.33M | -50.13%2.33M |
Total stockholders'equity | -169.70%-1.97M | -169.70%-1.97M | -30.95%2.83M | -30.95%2.83M | -24.41%4.1M | -24.41%4.1M | 22.57%5.42M | 22.57%5.42M | -17.34%4.42M | -17.34%4.42M |
Noncontrolling interests | -11.11%-1.41M | -11.11%-1.41M | -13.49%-1.27M | -13.49%-1.27M | -44.26%-1.12M | -44.26%-1.12M | 8.88%-777.36K | 8.88%-777.36K | -8.43%-853.11K | -8.43%-853.11K |
Total equity | -317.54%-3.39M | -317.54%-3.39M | -47.70%1.56M | -47.70%1.56M | -35.91%2.98M | -35.91%2.98M | 30.09%4.64M | 30.09%4.64M | -21.78%3.57M | -21.78%3.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data