(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 715K | 18.48%-935K | 96.88%-50K | 38.00%-1.61M | 151.08%1.14M | 0 | -556.97%-1.15M | -556.70%-1.6M | 63.44%-2.6M | 31.11%-2.23M |
Net income from continuing operations | 35.72%-1.25M | 15.45%-1.51M | 43.20%-1.86M | -28.40%-12.34M | -9.64%-5.33M | 16.65%-1.94M | -340.99%-1.79M | -63.00%-3.28M | -61.51%-9.61M | -41.12%-4.86M |
Operating gains losses | --0 | --189K | --190K | ---- | ---- | ---- | ---- | ---- | -2,043.64%-1.07M | ---- |
Depreciation and amortization | -51.96%343K | -56.88%345K | -60.41%346K | 114.34%7.23M | 432.31%4.84M | -21.45%714K | -5.21%800K | 22.93%874K | 137.27%3.37M | 15.34%910K |
Other non cash items | --94K | 45.33%109K | -29.41%36K | -64.08%51K | -107.45%-75K | --0 | 106.44%75K | -85.43%51K | -88.72%142K | 138.06%1.01M |
Change In working capital | 21.75%1.47M | 65.68%-93K | 99.67%1.21M | -20.41%3.43M | 19.81%1.88M | 146.73%1.21M | -128.23%-271K | -52.72%608K | 209.01%4.31M | 256.22%1.57M |
-Change in receivables | 18.07%758K | -111.94%-240K | 820.41%1.41M | -18.18%3.13M | -31.95%671K | 162.04%642K | 1,744.04%2.01M | -107.90%-196K | 204.80%3.82M | 132.99%986K |
-Change in payables and accrued expense | 54.27%361K | 80.05%-76K | 134.48%60K | 220.41%472K | 6,000.00%793K | 18.18%234K | -23.70%-381K | 41.02%-174K | 84.17%-392K | 101.71%13K |
-Change in other current assets | -21.13%153K | 125.16%39K | 213.55%486K | 2.42%-443K | -9.26%-637K | -55.40%194K | -121.38%-155K | 115.03%155K | -241.35%-454K | -276.67%-583K |
-Change in other current liabilities | 43.88%200K | 110.54%184K | -190.40%-744K | -79.62%271K | -8.67%1.05M | 135.82%139K | -502.07%-1.75M | 533.08%823K | -42.35%1.33M | -51.57%1.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --715K | 18.48%-935K | 96.88%-50K | 38.00%-1.61M | 151.08%1.14M | --0 | -556.97%-1.15M | -556.70%-1.6M | 63.44%-2.6M | 31.11%-2.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 99.61%-13K | 57.14%-6K | 99.61%-5K | 100.10%2K | 80.00%-4K | 56.49%-3.32M | 99.82%-14K |
Net PPE purchase and sale | --0 | --0 | --0 | 67.50%-13K | 57.14%-6K | -25.00%-5K | 200.00%2K | 80.00%-4K | 49.37%-40K | 51.72%-14K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -7.51%-3.28M | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 99.61%-13K | 57.14%-6K | 99.61%-5K | 100.10%2K | 80.00%-4K | 56.49%-3.32M | 99.82%-14K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,276.92%-716K | -34.36%663K | -265.67%-883K | -72.35%1.52M | 104.81%27K | -101.03%-52K | -34.92%1.01M | 198.89%533K | -63.66%5.49M | -104.91%-561K |
Net issuance payments of debt | -1,276.92%-716K | -157.34%-293K | -265.67%-883K | 11,211.11%1.02M | 111.06%26K | 93.15%-52K | -67.07%511K | 197.09%533K | -98.99%9K | 91.56%-235K |
Net common stock issuance | --0 | ---- | ---- | -91.30%500K | -99.98%1K | --0 | ---- | ---- | -59.59%5.75M | --5.84M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --29K | --19K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---294K | ---6.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,276.92%-716K | -34.36%663K | -265.67%-883K | -72.35%1.52M | 104.81%27K | -101.03%-52K | -34.92%1.01M | 198.89%533K | -63.66%5.49M | -104.91%-561K |
Net cash flow | ||||||||||
Beginning cash position | -78.03%29K | 12.73%301K | -7.98%1.23M | -24.24%1.34M | -98.19%75K | -90.32%132K | -82.91%267K | -24.24%1.34M | 26.16%1.77M | 260.98%4.14M |
Current changes in cash | 98.25%-1K | -101.48%-272K | 13.13%-933K | 75.06%-107K | 141.35%1.16M | -102.05%-57K | 32.16%-135K | -416.35%-1.07M | -216.89%-429K | -550.64%-2.8M |
End cash Position | -62.67%28K | -78.03%29K | 12.73%301K | -7.98%1.23M | -7.98%1.23M | -98.19%75K | -90.32%132K | -82.91%267K | -24.24%1.34M | -24.24%1.34M |
Free cash flow | 14,400.00%715K | 18.34%-935K | 96.89%-50K | 72.55%-1.63M | 150.49%1.13M | 99.78%-5K | 34.61%-1.15M | -585.50%-1.61M | 42.20%-5.92M | 64.49%-2.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data