(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --244M | --217.79M | 62.86%152.91M | 62.86%152.91M | -25.55%93.89M | -25.55%93.89M | --123.28M | 128.77%126.12M | --126.12M | 51.76%55.13M |
-Cash and cash equivalents | --215.16M | --140.66M | 62.88%152.91M | 62.88%152.91M | 4.84%93.88M | 4.84%93.88M | --122.94M | 73.66%89.55M | --89.55M | 41.94%51.56M |
-Short-term investments | --28.83M | --77.13M | ---- | ---- | -99.96%14K | -99.96%14K | --336K | 925.92%36.57M | --36.57M | --3.57M |
-Accounts receivable | --28.21M | --15.77M | 94.61%18.43M | 94.61%18.43M | 49.51%9.47M | 49.51%9.47M | --4.01M | 61.62%6.33M | --6.33M | 1.58%3.92M |
-Taxes receivable | ---- | ---- | --0 | --0 | -77.94%488K | -77.94%488K | --1.02M | -40.15%2.21M | --2.21M | 517.03%3.7M |
-Other receivables | ---- | --1.24M | -43.74%1.09M | -43.74%1.09M | -94.06%1.94M | -94.06%1.94M | --2.73M | -22.07%32.68M | --32.68M | -43.24%41.93M |
Inventory | --32.61M | --26.63M | 14.54%29.76M | 14.54%29.76M | 55.51%25.98M | 55.51%25.98M | --19.32M | 38.01%16.71M | --16.71M | 61.47%12.11M |
Prepaid assets | --2.71M | --15.41M | -23.76%13.68M | -23.76%13.68M | -7.21%17.95M | -7.21%17.95M | --18.61M | 105.12%19.34M | --19.34M | 77.16%9.43M |
Restricted cash | --3.04M | --2.99M | -15.98%3.09M | -15.98%3.09M | 10.07%3.67M | 10.07%3.67M | --3.14M | 36.20%3.34M | --3.34M | 12.96%2.45M |
Total current assets | --310.56M | --279.82M | 42.74%218.96M | 42.74%218.96M | -25.80%153.4M | -25.80%153.4M | --172.1M | 60.68%206.73M | --206.73M | -0.76%128.66M |
Non current assets | ||||||||||
Net PPE | --330.77M | --321.49M | -15.64%336.37M | -15.64%336.37M | 0.44%398.73M | 0.44%398.73M | --363.86M | -11.35%397M | --397M | 75.27%447.81M |
-Gross PPE | --330.77M | --321.49M | -4.85%533.77M | -4.85%533.77M | 8.22%560.97M | 8.22%560.97M | --500.39M | 2.26%518.34M | --518.34M | 76.73%506.91M |
-Accumulated depreciation | ---- | ---- | -21.68%-197.41M | -21.68%-197.41M | -33.70%-162.24M | -33.70%-162.24M | ---136.53M | -105.32%-121.35M | ---121.35M | -88.58%-59.1M |
Goodwill and other intangible assets | --287K | --298K | -86.86%402K | -86.86%402K | 715.73%3.06M | 715.73%3.06M | --402K | -5.78%375K | --375K | 35.37%398K |
-Goodwill | ---- | ---- | --0 | --0 | --1.12M | --1.12M | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | -79.25%402K | -79.25%402K | 416.53%1.94M | 416.53%1.94M | --402K | -5.78%375K | --375K | 35.37%398K |
Non current prepaid assets | --19.86M | --18.93M | -4.22%17.2M | -4.22%17.2M | -1.50%17.96M | -1.50%17.96M | --16.68M | 9.69%18.23M | --18.23M | 40.18%16.62M |
Total non current assets | --355.88M | --344.29M | -15.33%357.92M | -15.33%357.92M | 0.65%422.72M | 0.65%422.72M | --381.08M | -11.19%419.99M | --419.99M | 76.68%472.93M |
Total assets | --666.43M | --624.12M | 0.13%576.88M | 0.13%576.88M | -8.08%576.11M | -8.08%576.11M | --553.18M | 4.18%626.72M | --626.72M | 51.41%601.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --74.13M | --72.78M | 9.68%79.66M | 9.68%79.66M | 32.15%72.63M | 32.15%72.63M | --87.64M | 11.31%54.96M | --54.96M | 18.78%49.38M |
-accounts payable | --33.6M | --32.99M | 6.38%34.38M | 6.38%34.38M | 21.71%32.31M | 21.71%32.31M | --31.44M | 19.50%26.55M | --26.55M | 17.41%22.22M |
-Total tax payable | --3.61M | --15.13M | 39.13%18.93M | 39.13%18.93M | 101.85%13.61M | 101.85%13.61M | --6.61M | 40.48%6.74M | --6.74M | 7.41%4.8M |
-Other payable | --36.93M | --24.65M | -1.33%26.36M | -1.33%26.36M | 23.27%26.71M | 23.27%26.71M | --49.58M | -3.10%21.67M | --21.67M | 22.98%22.36M |
Current provisions | --2.28M | --721K | 122.27%1.61M | 122.27%1.61M | 40.39%723K | 40.39%723K | --7.23M | --515K | --515K | ---- |
Current debt and capital lease obligation | --41.19M | --38.39M | -2.73%39M | -2.73%39M | -92.55%40.09M | -92.55%40.09M | --34.17M | 34.32%538.34M | --538.34M | 57.63%400.78M |
-Current debt | ---- | ---- | --0 | --0 | -99.99%75K | -99.99%75K | --74K | 35.24%501.69M | --501.69M | 58.07%370.96M |
-Current capital lease obligation | --41.19M | --38.39M | -2.54%39M | -2.54%39M | 9.17%40.02M | 9.17%40.02M | --34.09M | 22.92%36.66M | --36.66M | 52.35%29.82M |
Current liabilities | --127.05M | --120.22M | 9.67%128.57M | 9.67%128.57M | -80.35%117.23M | -80.35%117.23M | --131.32M | 31.78%596.61M | --596.61M | 51.84%452.73M |
Non current liabilities | ||||||||||
Long term provisions | --12.57M | --8.83M | -26.40%7.8M | -26.40%7.8M | 18.56%10.6M | 18.56%10.6M | --7.33M | 13.13%8.94M | --8.94M | 52.36%7.9M |
Long term debt and capital lease obligation | --155.8M | --154.42M | -18.92%163.95M | -18.92%163.95M | -2.42%202.21M | -2.42%202.21M | --179.26M | 0.12%207.23M | --207.23M | 98.03%206.97M |
-Long term debt | ---- | ---- | --0 | --0 | -24.27%521K | -24.27%521K | --546K | -20.37%688K | --688K | --864K |
-Long term capital lease obligation | --155.8M | --154.42M | -18.71%163.95M | -18.71%163.95M | -2.35%201.69M | -2.35%201.69M | --178.71M | 0.21%206.54M | --206.54M | 97.20%206.11M |
Total non current liabilities | --178.48M | --167.06M | -18.75%176.19M | -18.75%176.19M | -0.21%216.85M | -0.21%216.85M | --188M | 0.68%217.29M | --217.29M | 96.56%215.83M |
Total liabilities | --305.53M | --287.28M | -8.77%304.76M | -8.77%304.76M | -58.95%334.08M | -58.95%334.08M | --319.32M | 21.74%813.91M | --813.91M | 63.87%668.56M |
Shareholders'equity | ||||||||||
Share capital | --3K | --3K | 0.00%3K | 0.00%3K | -99.99%3K | -99.99%3K | --0 | 50.41%50.92M | --50.92M | 15.88%33.85M |
-common stock | --3K | --3K | 0.00%3K | 0.00%3K | -99.99%3K | -99.99%3K | --0 | 50.41%50.92M | --50.92M | 15.88%33.85M |
Paid-in capital | --550.59M | --550.59M | 0.00%494.48M | 0.00%494.48M | --494.48M | --494.48M | ---- | ---- | ---- | ---- |
Total stockholders'equity | --359.01M | --334.87M | 12.63%270.09M | 12.63%270.09M | 228.11%239.81M | 228.11%239.81M | --233.86M | -179.50%-187.18M | ---187.18M | -528.24%-66.97M |
Noncontrolling interests | --1.9M | --1.97M | -8.79%2.04M | -8.79%2.04M | --2.23M | --2.23M | ---- | ---- | ---- | ---- |
Total equity | --360.91M | --336.84M | 12.43%272.12M | 12.43%272.12M | 229.31%242.04M | 229.31%242.04M | --233.86M | -179.50%-187.18M | ---187.18M | -528.24%-66.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data