(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,344.58%-72.1K | 1.22%-44.3K | 57.55%-7.87K | 39.88%-87.5K | 58.00%-14.06K | 81.86%-4.99K | 9.78%-44.84K | 46.79%-18.53K | 46.30%-145.53K | 17.47%-33.48K |
Net income from continuing operations | -2,003.49%-335.47K | 4.32%-27.12K | -26.69%-22.99K | 59.64%-95.15K | 28.17%-32.72K | 50.56%-15.95K | -13.76%-28.34K | 89.18%-18.15K | 0.93%-235.78K | -0.92%-45.54K |
Remuneration paid in stock | --217.76K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --102.49K | --0 |
Other non cashItems | ---- | 116.49%836 | ---- | ---- | ---- | ---- | ---5.07K | ---- | ---- | ---- |
Change In working capital | 316.22%45.61K | -4.12%-17.18K | 4,059.69%15.13K | 162.56%7.66K | 54.63%18.65K | 131.31%10.96K | 33.43%-16.5K | 91.01%-382 | 62.93%-12.24K | 164.39%12.06K |
-Change in receivables | -115.01%-2.01K | 0.86%-2.43K | 933.19%10.02K | 182.40%8.78K | 18.60%-963 | 944.11%13.4K | -36.23%-2.45K | 80.27%-1.2K | 25.14%-10.66K | 31.34%-1.18K |
-Change in prepaid assets | 10.73%-599 | -231.08%-3.32K | -67.39%829 | 160.11%1.67K | 525.78%2.33K | -170.48%-671 | 179.84%2.54K | --2.54K | ---2.77K | -138.28%-547 |
-Change in payables and accrued expense | 2,827.09%48.22K | 31.08%-11.43K | 348.66%4.28K | -334.23%-2.79K | 25.33%17.29K | -132.91%-1.77K | 16.29%-16.59K | -193.33%-1.72K | 106.35%1.19K | 184.00%13.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,344.58%-72.1K | 12.92%-43.46K | 57.55%-7.87K | 39.88%-87.5K | 58.00%-14.06K | 81.86%-4.99K | -0.42%-49.91K | 46.79%-18.53K | 46.30%-145.53K | 17.47%-33.48K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 25.39%-61.9K | 0 | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 25.39%-61.9K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 25.39%-61.9K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 535K | 0 | ||||||||
Net common stock issuance | --535K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --535K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -56.70%53.74K | -44.15%97.21K | -45.44%105.07K | -51.86%192.57K | -47.30%119.13K | -51.07%124.12K | -42.63%174.04K | -51.86%192.57K | 24.98%399.99K | -52.80%226.05K |
Current changes in cash | 9,374.71%462.9K | 12.92%-43.46K | 57.55%-7.87K | 57.82%-87.5K | 58.00%-14.06K | 81.93%-4.99K | -0.42%-49.91K | 80.82%-18.53K | -359.49%-207.43K | 57.57%-33.48K |
End cash Position | 333.67%516.64K | -56.70%53.74K | -44.15%97.21K | -45.44%105.07K | -45.44%105.07K | -47.30%119.13K | -51.07%124.12K | -42.63%174.04K | -51.86%192.57K | -51.86%192.57K |
Free cash from | -1,344.58%-72.1K | 12.92%-43.46K | 57.55%-7.87K | 57.82%-87.5K | 58.00%-14.06K | 81.93%-4.99K | -0.42%-49.91K | 80.82%-18.53K | 41.40%-207.43K | 57.57%-33.48K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data