(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.42%-23.17M | -164.57%-12.64M | -5.97%27.26M | 164.63%27.04M | -30.99%19.1M | 42.47%-16.27M | 82.87%-4.78M | 317.18%28.99M | -12,696.94%-41.85M | 178.09%27.68M |
Net income from continuing operations | 194.65%3.41M | 52.74%-7.52M | 102.31%155K | 70.31%-17.68M | 136.81%8.55M | 69.98%-3.61M | 10.69%-15.92M | -3.54%-6.71M | -436.02%-59.55M | -611.85%-23.23M |
Depreciation and amortization | 174.09%3.32M | 171.21%3.31M | 18.84%1.48M | -16.80%4.84M | -13.76%1.17M | -12.36%1.21M | -22.70%1.22M | -17.42%1.24M | 9.47%5.82M | -6.63%1.35M |
Deferred tax | -1,390.32%-400K | 414.17%377K | -7,446.07%-6.72M | -100.71%-44K | -99.23%134K | 100.77%31K | 97.49%-120K | 96.18%-89K | 454.24%6.2M | 517.64%17.36M |
Other non cash items | -3,051.52%-974K | 4,533.33%1.53M | 66.67%70K | -25.40%141K | -29.79%33K | -31.25%33K | -29.79%33K | -10.64%42K | 110.87%189K | 102.50%47K |
Change In working capital | -138.31%-40.05M | -271.13%-11.67M | -4.36%32.78M | 429.03%26.37M | -90.04%2.07M | 9.33%-16.81M | 199.90%6.82M | 1,087.30%34.28M | 73.50%-8.01M | 1,720.08%20.82M |
-Change in receivables | -40.50%-28.27M | -127.27%-3.3M | 74.55%35.92M | -18.82%-5.76M | -24.80%-18.32M | 9.84%-20.12M | 156.02%12.11M | -24.96%20.58M | -150.04%-4.85M | -1,583.37%-14.68M |
-Change in inventory | -209.86%-32.36M | -394.26%-8.18M | -143.07%-3.06M | 23.69%27.34M | -30.80%32.32M | -214.26%-10.44M | 75.21%-1.65M | 148.66%7.11M | 168.55%22.1M | 310.68%46.71M |
-Change in prepaid assets | 566.34%1.43M | -532.57%-943K | -175.48%-357K | -76.23%1.44M | -69.23%1.05M | -119.48%-306K | 132.11%218K | -72.72%473K | 199.24%6.05M | 42.52%3.42M |
-Change in payables and accrued expense | 58.76%19.06M | -35.74%3.41M | 326.60%8.07M | 106.58%1.49M | -49.87%-17.71M | 591.49%12.01M | 2,588.26%5.3M | 123.20%1.89M | -170.48%-22.62M | 9.04%-11.82M |
-Change in other current liabilities | -95.43%94K | 71.03%-2.65M | -284.15%-7.78M | 121.40%1.86M | 267.87%4.73M | -74.19%2.06M | -129.54%-9.15M | 142.85%4.23M | -228.27%-8.69M | -135.73%-2.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.42%-23.17M | -164.57%-12.64M | -5.97%27.26M | 164.63%27.04M | -30.99%19.1M | 42.47%-16.27M | 82.87%-4.78M | 317.18%28.99M | -12,696.94%-41.85M | 178.09%27.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -112.05%-1.43M | -731.78%-3.04M | -8,493.57%-76.23M | 39.17%-2.16M | 85.79%-235K | 2.33%-672K | 38.76%-365K | -45.17%-887K | 56.30%-3.55M | -53.72%-1.65M |
Net PPE purchase and sale | -112.05%-1.43M | -238.63%-1.24M | 17.59%-731K | 39.17%-2.16M | 85.79%-235K | 2.33%-672K | 38.76%-365K | -45.17%-887K | 36.86%-3.55M | -53.72%-1.65M |
Net business purchase and sale | --0 | ---1.8M | ---75.49M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -112.05%-1.43M | -731.78%-3.04M | -8,493.57%-76.23M | 39.17%-2.16M | 85.79%-235K | 2.33%-672K | 38.76%-365K | -45.17%-887K | 56.30%-3.55M | -53.72%-1.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.79%24.49M | 3,835.52%10.19M | 352.44%47.98M | -190.56%-17.85M | 50.20%-12.72M | -53.03%13.62M | -98.37%259K | -5,365.37%-19.01M | 35,289.29%19.71M | -2,998.75%-25.54M |
Net issuance payments of debt | 158.54%34.29M | --23.72M | 361.88%49.9M | -200.00%-19.05M | 48.13%-13.26M | -54.13%13.26M | --0 | ---19.05M | --19.05M | ---25.57M |
Net common stock issuance | ---10.13M | ---- | ---- | ---974K | --0 | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | -82.50%63K | 36.58%1.68M | 905.60%1.26M | 246.25%2.26M | 1,911.11%543K | 309.09%360K | 596.61%1.23M | -65.37%125K | -87.65%653K | -96.94%27K |
Net other financing activities | --273K | --0 | -3,862.50%-3.17M | ---80K | --0 | --0 | --0 | ---80K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.79%24.49M | 3,835.52%10.19M | 352.44%47.98M | -190.56%-17.85M | 50.20%-12.72M | -53.03%13.62M | -98.37%259K | -5,365.37%-19.01M | 35,289.29%19.71M | -2,998.75%-25.54M |
Net cash flow | ||||||||||
Beginning cash position | -21.06%12.46M | -13.40%17.82M | 64.32%18.73M | -69.79%11.4M | 17.47%12.34M | 45.14%15.79M | -13.19%20.57M | -69.79%11.4M | -19.20%37.72M | -62.56%10.51M |
Current changes in cash | 96.92%-102K | -12.32%-5.49M | -110.83%-985K | 127.40%7.04M | 1,170.04%6.15M | -9,313.89%-3.32M | 61.26%-4.89M | 166.88%9.09M | -202.08%-25.69M | -95.04%484K |
Effect of exchange rate changes | 1,210.00%1.44M | 34.34%133K | -9.64%75K | 145.83%291K | -41.28%239K | 68.14%-130K | 146.70%99K | 119.67%83K | -38.95%-635K | 528.42%407K |
End cash Position | 11.86%13.8M | -21.06%12.46M | -13.40%17.82M | 64.32%18.73M | 64.32%18.73M | 17.47%12.34M | 45.14%15.79M | -13.19%20.57M | -69.79%11.4M | -69.79%11.4M |
Free cash flow | -45.18%-24.59M | -169.83%-13.88M | -5.61%26.53M | 154.82%24.89M | -27.50%18.87M | 41.52%-16.94M | 81.95%-5.14M | 301.32%28.1M | -663.20%-45.4M | 193.17%26.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data